Polaris Media ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,713	4,115	3,357	2,857	4,552	2,636
Market Cap Growth	-36.72%	22.57%	17.50%	-37.23%	72.65%	53.62%
Enterprise Value	3,063	4,723	4,389	3,682	5,075	2,913
Last Close Price	55.50	65.09	52.35	43.22	66.25	38.47
PE Ratio	3390.70	6.07	-	59.35	30.21	27.37
PS Ratio	0.75	1.15	0.92	0.79	1.24	0.77
PB Ratio	1.21	1.12	0.97	0.80	1.19	0.92
P/TBV Ratio	3.70	1.96	1.76	1.43	1.86	1.58
P/FCF Ratio	17.80	25.86	56.71	20.50	15.41	11.15
P/OCF Ratio	12.19	17.88	24.96	12.54	12.22	8.16
EV/Sales Ratio	0.84	1.31	1.21	1.02	1.38	0.85
EV/EBITDA Ratio	14.15	32.06	137.15	33.54	14.39	12.67
EV/EBIT Ratio	61.51	64.35	-	139.91	19.50	21.35
EV/FCF Ratio	20.10	29.69	74.13	26.42	17.18	12.32
Debt / Equity Ratio	0.26	0.17	0.36	0.28	0.27	0.38
Debt / EBITDA Ratio	2.83	2.32	7.79	4.51	2.27	3.29
Debt / FCF Ratio	3.88	3.98	21.02	7.24	3.54	4.55
Net Debt / Equity Ratio	0.14	-0.17	0.29	0.19	0.10	0.14
Net Debt / EBITDA Ratio	3.88	-4.18	31.32	6.33	1.13	1.76
Net Debt / FCF Ratio	2.08	-3.87	16.93	4.98	1.34	1.71
Asset Turnover	0.76	0.61	0.60	0.58	0.60	0.69
Inventory Turnover	123.66	101.61	74.63	77.07	102.25	122.43
Quick Ratio	0.55	1.30	0.41	0.52	0.78	0.77
Current Ratio	0.57	1.40	0.54	0.61	0.86	0.85
Return on Equity (ROE)	0.44%	19.39%	-1.45%	2.04%	4.12%	6.09%
Return on Assets (ROA)	0.55%	0.78%	-0.53%	0.26%	2.66%	1.72%
Return on Invested Capital (ROIC)	1.17%	1.93%	-1.17%	0.61%	5.15%	3.54%
Return on Capital Employed (ROCE)	1.40%	1.60%	-1.00%	0.50%	4.90%	3.00%
Earnings Yield	0.03%	16.47%	-1.40%	1.69%	3.31%	3.65%
FCF Yield	5.62%	3.87%	1.76%	4.88%	6.49%	8.97%
Dividend Yield	5.95%	3.07%	1.91%	3.47%	3.02%	-
Payout Ratio	137250.00%	7.51%	-	237.48%	-	-
Buyback Yield / Dilution	0.28%	0.04%	-0.17%	0.04%	-0.25%	-
Total Shareholder Return	6.22%	3.12%	1.74%	3.51%	2.77%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.