Proximar Seafood AS (OSL:PROXI)
Norway flag Norway · Delayed Price · Currency is NOK
2.920
0.00 (0.00%)
At close: Jun 6, 2025

Proximar Seafood AS Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Revenue
33.763.51----
Upgrade
Cost of Revenue
-26.16-55.58-11.84-2.15--
Upgrade
Gross Profit
59.9259.0911.842.15--
Upgrade
Selling, General & Admin
41.6539.8629.8912.945.283.17
Upgrade
Other Operating Expenses
72.863.4930.4510.944.437.97
Upgrade
Operating Expenses
172.1153.0175.6127.639.8211.14
Upgrade
Operating Income
-112.18-93.93-63.77-25.49-9.82-11.14
Upgrade
Interest Expense
-59.34-53.19-9.99-0.15-0.54-0.38
Upgrade
Interest & Investment Income
1.071.10.030.23--
Upgrade
Currency Exchange Gain (Loss)
2.682.68-14.4-3.39-14.66-0.55
Upgrade
Other Non Operating Income (Expenses)
-0.252.07-2.580.09-1.4
Upgrade
Pretax Income
-168.04-141.27-90.71-28.72-25.02-10.67
Upgrade
Income Tax Expense
-0.33-2.072.64-6.160.530.01
Upgrade
Net Income
-167.7-139.2-93.35-22.56-25.54-10.67
Upgrade
Net Income to Common
-167.7-139.2-93.35-22.56-25.54-10.67
Upgrade
Shares Outstanding (Basic)
14214052403813
Upgrade
Shares Outstanding (Diluted)
14214052403813
Upgrade
Shares Change (YoY)
88.52%168.03%31.16%3.53%204.89%19.41%
Upgrade
EPS (Basic)
-1.18-1.00-1.79-0.57-0.66-0.85
Upgrade
EPS (Diluted)
-1.18-1.00-1.79-0.57-0.66-0.85
Upgrade
Free Cash Flow
-225.19-208.25-551.06-423.58-403.89-12.18
Upgrade
Free Cash Flow Per Share
-1.58-1.49-10.56-10.65-10.51-0.97
Upgrade
Gross Margin
177.50%1683.87%----
Upgrade
Operating Margin
-332.33%-2676.69%----
Upgrade
Profit Margin
-496.81%-3967.06%----
Upgrade
Free Cash Flow Margin
-667.10%-5934.74%----
Upgrade
EBITDA
-57.49-46.7-50.29-23.31-9.8-
Upgrade
D&A For EBITDA
54.6947.2313.482.180.02-
Upgrade
EBIT
-112.18-93.93-63.77-25.49-9.82-11.14
Upgrade
Revenue as Reported
33.763.510.01---
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.