Proximar Seafood AS (OSL:PROXI)
Norway · Delayed Price · Currency is NOK 0.4880
+0.0330 (7.25%)
At close: Jun 4, 2026
Proximar Seafood AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 129.49 | 99.05 | 3.51 | - | - | - | |
Revenue Growth (YoY) | 283.60% | 2722.86% | - | - | - | - |
Cost of Revenue | 36.81 | 51.51 | -55.58 | -11.84 | -2.15 | - |
Gross Profit | 92.68 | 47.54 | 59.09 | 11.84 | 2.15 | - |
Selling, General & Admin | 40.52 | 40.45 | 40.58 | 29.89 | 12.94 | 5.28 |
Other Operating Expenses | 118.86 | 103.61 | 62.77 | 30.45 | 10.94 | 4.43 |
Operating Expenses | 232.71 | 219.98 | 153.01 | 75.61 | 27.63 | 9.82 |
Operating Income | -140.04 | -172.44 | -93.93 | -63.77 | -25.49 | -9.82 |
Interest Expense | -101.11 | -95.73 | -53.19 | -9.99 | -0.15 | -0.54 |
Interest & Investment Income | 0.48 | 0.47 | 1.1 | 0.03 | 0.23 | - |
Currency Exchange Gain (Loss) | -2.9 | -2.9 | 2.68 | -14.4 | -3.39 | -14.66 |
Other Non Operating Income (Expenses) | 50.2 | 49.03 | 2.07 | -2.58 | 0.09 | - |
EBT Excluding Unusual Items | -193.36 | -221.55 | -141.27 | -90.71 | -28.72 | -25.02 |
Gain (Loss) on Sale of Assets | -27.18 | -27.18 | - | - | - | - |
Pretax Income | -220.54 | -248.73 | -141.27 | -90.71 | -28.72 | -25.02 |
Income Tax Expense | 5.15 | 5.15 | -1.26 | 2.64 | -6.16 | 0.53 |
Net Income | -225.69 | -253.88 | -140.01 | -93.35 | -22.56 | -25.54 |
Net Income to Common | -225.69 | -253.88 | -140.01 | -93.35 | -22.56 | -25.54 |
Shares Outstanding (Basic) | 331 | 226 | 140 | 52 | 40 | 38 |
Shares Outstanding (Diluted) | 331 | 226 | 140 | 52 | 40 | 38 |
Shares Change (YoY) | 133.65% | 61.71% | 168.03% | 31.16% | 3.53% | 204.89% |
EPS (Basic) | -0.68 | -1.12 | -1.00 | -1.79 | -0.57 | -0.66 |
EPS (Diluted) | -0.68 | -1.12 | -1.00 | -1.79 | -0.57 | -0.66 |
Free Cash Flow | -126.86 | -161.57 | -205.08 | -551.06 | -423.58 | -403.89 |
Free Cash Flow Per Share | -0.38 | -0.71 | -1.47 | -10.56 | -10.65 | -10.51 |
Gross Margin | 71.57% | 47.99% | 1683.87% | - | - | - |
Operating Margin | -108.15% | -174.08% | -2676.69% | - | - | - |
Profit Margin | -174.29% | -256.30% | -3990.05% | - | - | - |
Free Cash Flow Margin | -97.97% | -163.11% | -5844.40% | - | - | - |
EBITDA | -70.77 | -100.59 | -46.7 | -50.29 | -23.31 | -9.8 |
EBITDA Margin | -54.65% | -101.55% | - | - | - | - |
D&A For EBITDA | 69.27 | 71.85 | 47.23 | 13.48 | 2.18 | 0.02 |
EBIT | -140.04 | -172.44 | -93.93 | -63.77 | -25.49 | -9.82 |
EBIT Margin | -108.15% | -174.08% | - | - | - | - |
Revenue as Reported | 173.48 | 143.05 | 3.51 | 0.01 | - | - |