Pyrum Innovations AG (OSL:PYRUM)
Norway · Delayed Price · Currency is NOK 321.00
-1.00 (-0.31%)
Oct 24, 2025, 2:53 PM CET
Pyrum Innovations AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Operating Revenue | 13.18 | 11.02 | 12.86 | 18.79 | 3.73 | 1.84 | Upgrade |
Other Revenue | 0.34 | 0.37 | 0.31 | - | - | - | Upgrade |
| 13.51 | 11.38 | 13.17 | 18.79 | 3.73 | 1.84 | Upgrade | |
Revenue Growth (YoY) | 41.27% | -13.54% | -29.94% | 403.96% | 102.94% | -36.87% | Upgrade |
Cost of Revenue | 9.75 | 7.77 | 12.2 | 18.25 | 3.28 | 1.46 | Upgrade |
Gross Profit | 3.76 | 3.61 | 0.97 | 0.54 | 0.45 | 0.38 | Upgrade |
Selling, General & Admin | 7.53 | 7.15 | 5.78 | 4.18 | 3.46 | 1.89 | Upgrade |
Other Operating Expenses | 2.08 | 3.13 | 2.43 | 1.43 | 4.03 | 0.78 | Upgrade |
Operating Expenses | 12.36 | 12.55 | 10.3 | 8.17 | 9.12 | 3.89 | Upgrade |
Operating Income | -8.59 | -8.94 | -9.33 | -7.63 | -8.66 | -3.51 | Upgrade |
Interest Expense | -1.36 | -1.2 | -0.42 | -0.21 | -0.2 | -0.13 | Upgrade |
Interest & Investment Income | 0.02 | 0.01 | 0.09 | 0.03 | 0 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | 0.76 | 0.76 | 0.15 | 0.01 | 0.27 | 0.06 | Upgrade |
EBT Excluding Unusual Items | -9.17 | -9.37 | -9.51 | -7.8 | -8.6 | -3.58 | Upgrade |
Gain (Loss) on Sale of Investments | -0.03 | -0.03 | -0.01 | -0.01 | - | - | Upgrade |
Asset Writedown | -0.75 | -0.75 | - | - | - | - | Upgrade |
Pretax Income | -9.93 | -10.13 | -9.51 | -7.81 | -8.35 | -3.58 | Upgrade |
Net Income | -9.93 | -10.13 | -9.51 | -7.81 | -8.35 | -3.58 | Upgrade |
Net Income to Common | -9.93 | -10.13 | -9.51 | -7.81 | -8.35 | -3.58 | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | 11.18% | 11.18% | - | - | 26.59% | 11.11% | Upgrade |
EPS (Basic) | -2.75 | -2.80 | -2.92 | -2.40 | -2.57 | -1.39 | Upgrade |
EPS (Diluted) | -2.75 | -2.80 | -2.92 | -2.40 | -2.57 | -1.39 | Upgrade |
Free Cash Flow | -13.47 | -14.44 | -17.86 | -26.97 | -7.86 | -3.55 | Upgrade |
Free Cash Flow Per Share | -3.72 | -3.99 | -5.49 | -8.29 | -2.42 | -1.38 | Upgrade |
Gross Margin | 27.86% | 31.74% | 7.36% | 2.89% | 12.11% | 20.67% | Upgrade |
Operating Margin | -63.61% | -78.53% | -70.86% | -40.59% | -232.34% | -191.15% | Upgrade |
Profit Margin | -73.50% | -89.03% | -72.25% | -41.55% | -223.96% | -194.57% | Upgrade |
Free Cash Flow Margin | -99.66% | -126.84% | -135.63% | -143.50% | -210.91% | -193.14% | Upgrade |
EBITDA | -5.84 | -6.67 | -7.24 | -6.43 | -7 | -2.29 | Upgrade |
EBITDA Margin | -43.25% | -58.58% | -55.02% | -34.23% | -187.80% | -124.48% | Upgrade |
D&A For EBITDA | 2.75 | 2.27 | 2.09 | 1.19 | 1.66 | 1.23 | Upgrade |
EBIT | -8.59 | -8.94 | -9.33 | -7.63 | -8.66 | -3.51 | Upgrade |
EBIT Margin | -63.61% | -78.53% | -70.86% | -40.59% | -232.34% | -191.15% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.