Pyrum Innovations AG (OSL:PYRUM)
Norway · Delayed Price · Currency is NOK 275.00
-5.00 (-1.79%)
Jun 4, 2026, 9:16 AM CET
Pyrum Innovations AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 10.93 | 11.02 | 12.86 | 18.79 | 3.73 |
Other Revenue | 0.53 | 0.46 | 0.31 | - | - |
| 11.47 | 11.48 | 13.17 | 18.79 | 3.73 | |
Revenue Growth (YoY) | -0.10% | -12.82% | -29.94% | 403.96% | 102.94% |
Cost of Revenue | 7.55 | 7.77 | 12.2 | 18.25 | 3.28 |
Gross Profit | 3.92 | 3.71 | 0.97 | 0.54 | 0.45 |
Selling, General & Admin | 7.14 | 6.75 | 5.78 | 4.18 | 3.46 |
Other Operating Expenses | 4.45 | 3.61 | 2.43 | 1.43 | 4.03 |
Operating Expenses | 14.81 | 13.38 | 10.3 | 8.17 | 9.12 |
Operating Income | -10.89 | -9.67 | -9.33 | -7.63 | -8.66 |
Interest Expense | -1.35 | -1.2 | -0.42 | -0.21 | -0.2 |
Interest & Investment Income | 0.02 | 0.01 | 0.09 | 0.03 | 0 |
Other Non Operating Income (Expenses) | 2.42 | 0.76 | 0.15 | 0.01 | 0.27 |
EBT Excluding Unusual Items | -9.79 | -10.1 | -9.51 | -7.8 | -8.6 |
Gain (Loss) on Sale of Investments | - | -0.03 | -0.01 | -0.01 | - |
Asset Writedown | -0.25 | - | - | - | - |
Pretax Income | -10.04 | -10.13 | -9.51 | -7.81 | -8.35 |
Net Income | -10.04 | -10.13 | -9.51 | -7.81 | -8.35 |
Net Income to Common | -10.04 | -10.13 | -9.51 | -7.81 | -8.35 |
Shares Outstanding (Basic) | 4 | 4 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 4 | 4 | 3 | 3 | 3 |
Shares Change (YoY) | 18.67% | 11.18% | - | - | 26.59% |
EPS (Basic) | -2.34 | -2.80 | -2.92 | -2.40 | -2.57 |
EPS (Diluted) | -2.34 | -2.80 | -2.92 | -2.40 | -2.57 |
Free Cash Flow | -10.97 | -14.44 | -17.86 | -26.97 | -7.86 |
Free Cash Flow Per Share | -2.56 | -3.99 | -5.49 | -8.29 | -2.42 |
Gross Margin | 34.20% | 32.30% | 7.36% | 2.89% | 12.11% |
Operating Margin | -94.95% | -84.30% | -70.86% | -40.59% | -232.34% |
Profit Margin | -87.59% | -88.30% | -72.25% | -41.55% | -223.96% |
Free Cash Flow Margin | -95.68% | -125.80% | -135.63% | -143.50% | -210.91% |
EBITDA | -8.25 | -6.65 | -7.24 | -6.43 | -7 |
EBITDA Margin | -71.94% | -57.97% | -55.02% | -34.23% | -187.80% |
D&A For EBITDA | 2.64 | 3.02 | 2.09 | 1.19 | 1.66 |
EBIT | -10.89 | -9.67 | -9.33 | -7.63 | -8.66 |
EBIT Margin | -94.95% | -84.30% | -70.86% | -40.59% | -232.34% |