Saga Pure ASA (OSL:SAGA)
1.575
+0.005 (0.32%)
Aug 4, 2026, 4:25 PM CET
Saga Pure ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 53.49 | 27.6 | 45 | 15.57 | 3.27 | 138.45 | |
Revenue Growth | 2041.39% | -38.66% | 189.04% | 376.20% | -97.64% | -21.03% |
Gross Profit | 53.49 | 27.6 | 45 | 15.57 | 3.27 | 138.45 |
Selling, General & Admin | 18.14 | 20.4 | 3.45 | 10.12 | 23.45 | 16.04 |
Depreciation & Amortization Expenses | - | 1.01 | - | - | - | 0.02 |
Other Operating Expenses | 31.8 | - | 28.99 | 147.09 | 5.59 | -110.76 |
Total Operating Expenses | 49.94 | 21.4 | 32.43 | 157.21 | 29.04 | -94.71 |
Operating Income | 8.6 | 6.76 | -32.43 | -157.1 | -27.22 | 231.58 |
Interest Income | - | 5.71 | - | -80.83 | 12.84 | 124.5 |
Interest Expense | -0 | -0.4 | -6.39 | -3.04 | -0.24 | -0.01 |
Other Non-Operating Income (Expense) | -2.58 | -3.29 | - | - | - | - |
Total Non-Operating Income (Expense) | -2.58 | 2.03 | -6.39 | -83.87 | 12.6 | 124.49 |
Pretax Income | 6.02 | 8.78 | -38.82 | -240.97 | -14.62 | 356.08 |
Provision for Income Taxes | - | 0.04 | - | - | - | - |
Net Income | 6.02 | 8.74 | -38.82 | -240.97 | -14.62 | 356.08 |
Minority Interest in Earnings | - | 1.79 | - | - | - | - |
Net Income to Common | 6.02 | 6.48 | -38.82 | -240.97 | -14.62 | 356.08 |
Net Income Growth | - | - | - | - | - | 101.18% |
Shares Outstanding (Basic) | 569 | 522 | 485 | 483 | 479 | 477 |
Shares Outstanding (Diluted) | 569 | 522 | 486 | 496 | 507 | 503 |
Shares Change | 17.36% | 7.41% | -2.12% | -2.17% | 0.88% | 76.24% |
EPS (Basic) | - | 0.01 | 0.01 | -0.28 | -0.05 | 0.49 |
EPS (Diluted) | - | 0.01 | 0.01 | -0.28 | -0.05 | 0.47 |
EPS Growth | - | 0% | - | - | - | -24.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 119.57 | 162.55 | -87.2 | -125.26 | 2.48 | -66.26 |
Free Cash Flow Growth | 372.64% | - | - | - | - | - |
Free Cash Flow Per Share | 0.21 | 0.31 | -0.18 | -0.25 | 0.00 | -0.13 |
Dividends Per Share | - | - | - | - | 0.100 | 0.200 |
Dividend Growth | - | - | - | - | -50.00% | 0% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 16.07% | 24.49% | -72.08% | -1009.21% | -832.64% | 167.26% |
Profit Margin | 11.25% | 31.67% | -86.28% | -1547.95% | -447.14% | 257.18% |
FCF Margin | 223.54% | 588.95% | -193.81% | -804.63% | 75.83% | -47.86% |
EBITDA | 8.6 | 7.77 | -32.43 | -157.1 | -27.22 | 231.6 |
EBITDA Margin | 16.07% | 28.14% | -72.08% | -1009.21% | -832.64% | 167.28% |
EBIT | 8.6 | 6.76 | -32.43 | -157.1 | -27.22 | 231.58 |
EBIT Margin | 16.07% | 24.49% | -72.08% | -1009.21% | -832.64% | 167.26% |
Effective Tax Rate | - | 0.49% | 0.00% | 0.00% | 0.00% | 0.00% |