Saga Pure ASA (OSL:SAGA)
Norway · Delayed Price · Currency is NOK 1.475
-0.015 (-1.01%)
Nov 13, 2026, 4:25 PM CET
Saga Pure ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | - | 8.88 | - | - | - | - |
Other Revenue | 14.89 | 20.82 | -19.37 | 0.11 | 1.82 | 136.88 |
| 14.89 | 29.69 | -19.37 | 0.11 | 1.82 | 136.88 | |
Revenue Growth | 0.81% | - | - | -94.17% | -98.67% | -21.55% |
Gross Profit | 14.89 | 29.69 | -19.37 | 0.11 | 1.82 | 136.88 |
Selling, General & Admin | 2.26 | 6.96 | 3.45 | 10.12 | 23.45 | 16.04 |
Other Operating Expenses | 13.44 | 13.44 | 9.62 | 10.67 | 15.27 | 13.75 |
Operating Expenses | 15.7 | 21.4 | 13.06 | 20.79 | 38.72 | 29.8 |
Operating Income | -0.81 | 8.29 | -32.43 | -20.69 | -36.9 | 107.08 |
Interest Expense | -0 | -0.4 | -6.39 | -3.04 | -0.24 | -0.01 |
Interest & Investment Income | 0 | 5.71 | 38.59 | 30.99 | 6.03 | 2.62 |
Earnings From Equity Investments | - | - | - | -80.83 | 12.84 | 124.5 |
Currency Exchange Gain (Loss) | -0.34 | -2.8 | 3.2 | -7.76 | -2.29 | -0.52 |
Other Non Operating Income (Expenses) | 1.27 | -2.58 | - | -0 | - | 0 |
EBT Excluding Unusual Items | 0.12 | 8.22 | 2.97 | -81.33 | -20.56 | 233.68 |
Gain (Loss) on Sale of Investments | - | - | - | -55.59 | -3.16 | - |
Pretax Income | 0.12 | 8.22 | 2.97 | -136.92 | -23.72 | 233.68 |
Income Tax Expense | - | -0.04 | - | - | - | - |
Earnings From Continuing Operations | 0.12 | 8.27 | 2.97 | -136.92 | -23.72 | 233.68 |
Net Income to Company | 0.12 | 8.27 | 2.97 | -136.92 | -23.72 | 233.68 |
Minority Interest in Earnings | - | -1.79 | - | - | - | - |
Net Income | 0.12 | 6.48 | 2.97 | -136.92 | -23.72 | 233.68 |
Net Income to Common | 0.12 | 6.48 | 2.97 | -136.92 | -23.72 | 233.68 |
Net Income Growth | -98.76% | 117.97% | - | - | - | 32.02% |
Shares Outstanding (Basic) | 648 | 522 | 485 | 483 | 479 | 477 |
Shares Outstanding (Diluted) | 801 | 675 | 485 | 485 | 480 | 503 |
Shares Change | 62.96% | 39.18% | - | 1.04% | -4.58% | 76.24% |
EPS (Basic) | 0.00 | 0.01 | 0.01 | -0.28 | -0.05 | 0.49 |
EPS (Diluted) | 0.00 | 0.01 | 0.01 | -0.28 | -0.05 | 0.47 |
EPS Growth | -98.24% | 63.20% | - | - | - | -25.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 257.86 | 162.55 | -87.2 | -125.26 | 2.48 | -66.26 |
Free Cash Flow Per Share | 0.32 | 0.24 | -0.18 | -0.26 | 0.01 | -0.13 |
Dividend Per Share | - | - | - | - | 0.100 | 0.200 |
Dividend Growth | - | - | - | - | -50.00% | 0% |
Gross Margin | 100.00% | 100.00% | - | 100.00% | 100.00% | 100.00% |
Operating Margin | -5.43% | 27.92% | - | -19515.09% | -2028.42% | 78.23% |
Profit Margin | 0.80% | 21.81% | - | -129169.81% | -1303.79% | 170.72% |
Free Cash Flow Margin | 1731.96% | 547.43% | - | -118166.04% | 136.28% | -48.41% |
EBITDA | -0.05 | 9.3 | - | - | -36.88 | 107.1 |
EBITDA Margin | -0.36% | 31.31% | - | - | - | 78.24% |
D&A For EBITDA | 0.76 | 1.01 | - | - | 0.02 | 0.02 |
EBIT | -0.81 | 8.29 | -32.43 | -20.69 | -36.9 | 107.08 |
EBIT Margin | -5.43% | 27.92% | - | - | - | 78.23% |
Revenue as Reported | 15.81 | 28.16 | -19.37 | 0.11 | 1.82 | 136.88 |