Salmon Evolution ASA (OSL:SALME)
Norway flag Norway · Delayed Price · Currency is NOK
6.11
+0.02 (0.33%)
Apr 1, 2025, 3:47 PM CET

Salmon Evolution ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2018
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2018
Operating Revenue
467.74153.3346.1112.05-
Upgrade
Other Revenue
3.8315.11.5700.7
Upgrade
Revenue
471.57168.4247.6812.050.7
Upgrade
Revenue Growth (YoY)
179.99%253.23%295.76%1628.55%-
Upgrade
Cost of Revenue
181.8327.56-11.110.91-
Upgrade
Gross Profit
289.75140.8758.7911.140.7
Upgrade
Selling, General & Admin
68.0585.1253.2821.579.06
Upgrade
Other Operating Expenses
160.78119.5562.2625.398.78
Upgrade
Operating Expenses
304.97251.4121.7249.1918.38
Upgrade
Operating Income
-15.22-110.53-62.93-38.05-17.68
Upgrade
Interest Expense
-53.23-33.91-3.01-1.01-0.06
Upgrade
Interest & Investment Income
21.2515.598.734.061.11
Upgrade
Earnings From Equity Investments
-7.81-7.1-0.95-0.63-
Upgrade
Currency Exchange Gain (Loss)
0.880.740.480.78-0.21
Upgrade
Other Non Operating Income (Expenses)
6.73-10.5624.951.69-
Upgrade
EBT Excluding Unusual Items
-47.41-145.77-32.73-33.17-16.83
Upgrade
Gain (Loss) on Sale of Assets
---0.21-
Upgrade
Other Unusual Items
----0.01
Upgrade
Pretax Income
-47.41-145.77-32.73-32.96-16.83
Upgrade
Income Tax Expense
----6.51-
Upgrade
Net Income
-47.41-145.77-32.73-26.45-16.83
Upgrade
Net Income to Common
-47.41-145.77-32.73-26.45-16.83
Upgrade
Shares Outstanding (Basic)
440391337291127
Upgrade
Shares Outstanding (Diluted)
440391337291127
Upgrade
Shares Change (YoY)
12.55%16.08%15.70%130.17%333.90%
Upgrade
EPS (Basic)
-0.11-0.37-0.10-0.09-0.13
Upgrade
EPS (Diluted)
-0.11-0.37-0.10-0.09-0.13
Upgrade
Free Cash Flow
-315.25-396.53-839.62-864.67-175.55
Upgrade
Free Cash Flow Per Share
-0.72-1.01-2.49-2.97-1.39
Upgrade
Gross Margin
61.44%83.64%123.30%92.47%100.00%
Upgrade
Operating Margin
-3.23%-65.63%-131.98%-315.81%-2537.16%
Upgrade
Profit Margin
-10.05%-86.55%-68.64%-219.50%-2414.06%
Upgrade
Free Cash Flow Margin
-66.85%-235.44%-1760.91%-7176.87%-25186.51%
Upgrade
EBITDA
55.67-68.32-60.42-37.18-17.37
Upgrade
EBITDA Margin
11.80%-40.56%-126.71%--
Upgrade
D&A For EBITDA
70.8942.212.510.870.31
Upgrade
EBIT
-15.22-110.53-62.93-38.05-17.68
Upgrade
EBIT Margin
-3.23%-65.63%-131.98%--
Upgrade
Revenue as Reported
471.57168.4247.6812.260.7
Upgrade
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.