Salmon Evolution ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,235	2,401	3,090	2,806	2,859	2,673
Market Cap Growth	-13.25%	-22.30%	10.11%	-1.85%	6.98%	77.58%
Enterprise Value	4,343	4,158	3,403	3,106	3,162	2,395
Last Close Price	4.04	5.19	6.68	6.78	8.27	8.60
Forward PE	-	117.12	143.66	54.72	-	-
PS Ratio	5.22	7.36	6.55	16.66	59.97	218.07
PB Ratio	1.10	1.16	1.39	1.46	1.83	2.06
P/TBV Ratio	0.96	1.21	1.37	1.44	1.86	2.03
P/OCF Ratio	-	-	149.67	-	-	-
EV/Sales Ratio	10.13	12.75	7.22	18.44	66.32	195.39
EV/EBITDA Ratio	50.18	-	55.87	-	-	-
Debt / Equity Ratio	0.02	0.76	0.26	0.30	0.33	0.16
Debt / EBITDA Ratio	25.94	-	12.19	-	-	-
Net Debt / Equity Ratio	1.04	0.85	0.14	0.16	0.19	-0.21
Net Debt / EBITDA Ratio	24.36	-29.89	5.14	-4.69	-5.34	7.81
Net Debt / FCF Ratio	-1.58	-1.25	-0.93	-0.58	-0.36	0.32
Asset Turnover	0.10	0.09	0.16	0.07	0.02	0.01
Inventory Turnover	0.40	0.75	0.99	0.43	0.02	0.12
Quick Ratio	0.11	0.39	1.51	2.27	1.75	3.26
Current Ratio	0.19	0.84	2.03	3.13	2.16	3.35
Return on Equity (ROE)	-1.87%	-8.01%	-2.29%	-8.37%	-2.29%	-3.78%
Return on Assets (ROA)	0.16%	-3.87%	-0.52%	-4.41%	-3.14%	-3.49%
Return on Invested Capital (ROIC)	0.17%	-4.51%	-0.64%	-5.41%	-4.36%	-7.54%
Return on Capital Employed (ROCE)	0.24%	-4.44%	-0.57%	-4.80%	-3.48%	-3.28%
Buyback Yield / Dilution	-2.24%	-5.07%	-12.55%	-16.08%	-15.70%	-130.17%
Total Shareholder Return	-2.24%	-5.07%	-12.55%	-16.08%	-15.70%	-130.17%