Salmon Evolution ASA (OSL:SALME)
Norway · Delayed Price · Currency is NOK 2.420
-0.230 (-8.68%)
Oct 30, 2026, 4:25 PM CET
Salmon Evolution ASA Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 422.51 | 326.02 | 471.57 | 168.42 | 47.68 | 12.05 |
Revenue Growth | 12.13% | -30.86% | 179.99% | 253.23% | 295.76% | 1628.55% |
Gross Profit Gross Profit Growth | 210.79 | 182.3 | 289.75 | 140.87 | 58.79 | 11.14 |
Operating Income Operating Income Growth | -105.23 | -143.28 | -15.22 | -110.53 | -62.93 | -38.05 |
Net Income Net Income Growth | -106.16 | -171.6 | -47.41 | -145.77 | -32.73 | -26.45 |
Earnings Per Share EPS Growth | -0.22 | -0.37 | -0.11 | -0.37 | -0.10 | -0.09 |
EPS Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Other Other Growth | 40.54 | 34.27 | 28.16 | 27.56 | 15.29 |
Eliminations Eliminations Growth | -40.4 | -33.5 | -24.33 | -17.39 | -13.67 |
Farming Norway Farming Norway Growth | 422.38 | 325.25 | 467.74 | 158.25 | 46.05 |
Total Total Growth | 422.52 | 326.02 | 471.57 | 168.42 | 47.68 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 193.8 | 174.08 | 443.11 | 399.06 | 290.48 | 506.81 |
Total Debt Total Debt Growth | 2,476 | 1,921 | 742.57 | 685.78 | 581.75 | 227.57 |
Net Cash (Debt) Net Cash Growth | -2,283 | -1,747 | -299.47 | -286.72 | -291.27 | 279.24 |
Net Cash Growth | - | - | - | - | - | -53.93% |
Net Cash Per Share Net Cash Per Share Growth | -4.56 | -3.78 | -0.68 | -0.73 | -0.86 | 0.96 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -27.01 | -59.05 | 43.33 | -124.45 | -76.12 | -66.71 |
Capital Expenditures CapEx Growth | -1,093 | -1,223 | -350.96 | -372.14 | -763.5 | -797.96 |
Free Cash Flow Free Cash Flow Growth | -1,120 | -1,282 | -307.63 | -496.58 | -839.62 | -864.67 |
Free Cash Flow Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 49.89% | 55.92% | 61.44% | 83.64% | 123.30% | 92.47% |
Operating Margin | -24.91% | -43.95% | -3.23% | -65.63% | -131.98% | -315.81% |
Pretax Margin | -25.13% | -52.63% | -10.05% | -86.55% | -68.64% | -273.56% |
Profit Margin | -25.13% | -52.63% | -10.05% | -86.55% | -68.64% | -219.50% |
FCF Margin | -265.05% | -393.30% | -65.23% | -294.84% | -1760.91% | -7176.87% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | - | 117.12 | 143.66 | 54.72 | - | - |
PS Ratio | 3.17 | 7.36 | 6.55 | 16.66 | 59.97 | 221.85 |