Salmon Evolution ASA (OSL:SALME)
Norway · Delayed Price · Currency is NOK 4.035
-0.025 (-0.62%)
Aug 4, 2026, 4:25 PM CET
Salmon Evolution ASA Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 428.59 | 326.02 | 471.57 | 168.42 | 47.68 | 12.26 |
Revenue Growth | 1.81% | -30.86% | 179.99% | 253.23% | 289.01% | 1641.05% |
Gross Profit Gross Profit Growth | 342.61 | 166.67 | 300.24 | 120.72 | 47.05 | 11.35 |
Operating Income Operating Income Growth | 6.92 | -143.28 | -15.23 | -110.53 | -62.93 | -37.84 |
Net Income Net Income Growth | -116.9 | -171.6 | -47.41 | -145.77 | -32.73 | -26.45 |
Earnings Per Share EPS Growth | -0.34 | -0.37 | -0.11 | -0.37 | -0.10 | -0.09 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Farming Norway Farming Norway Growth | 418.3 | 325.25 | 467.74 | 158.25 | 46.05 |
Other Other Growth | 35.71 | 34.27 | 28.16 | 27.56 | 15.29 |
Eliminations Eliminations Growth | -25.41 | -33.5 | -24.33 | -17.39 | -13.67 |
Total Total Growth | 428.59 | 326.02 | 471.57 | 168.42 | 47.68 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 137.29 | 163.44 | 429.46 | 386.4 | 278.76 | 505.55 |
Total Debt Total Debt Growth | 2,245 | 1,921 | 742.57 | 685.78 | 581.75 | 227.57 |
Net Cash (Debt) Net Cash Growth | -2,108 | -1,757 | -313.11 | -299.39 | -302.99 | 277.98 |
Net Cash Growth | - | - | - | - | - | -54.14% |
Net Cash Per Share Net Cash Per Share Growth | -4.56 | -3.80 | -0.71 | -0.77 | -0.90 | 0.95 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -25.87 | -141.39 | 20.65 | -139.63 | -76.12 | -66.71 |
Capital Expenditures CapEx Growth | -1,305 | -1,260 | -358.58 | -375.74 | -763.5 | -797.96 |
Free Cash Flow Free Cash Flow Growth | -1,331 | -1,402 | -337.94 | -515.37 | -839.62 | -864.67 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 79.94% | 51.12% | 63.67% | 71.68% | 98.68% | 92.60% |
Operating Margin | 1.61% | -43.95% | -3.23% | -65.63% | -131.98% | -308.73% |
Pretax Margin | -27.28% | -52.63% | -10.05% | -86.55% | -68.64% | -268.88% |
Profit Margin | -8.91% | -52.63% | -10.05% | -86.55% | -68.64% | -322.02% |
FCF Margin | -310.43% | -429.99% | -71.66% | -306.00% | -1760.92% | -7054.49% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | - | 117.12 | 143.66 | 54.72 | - | - |
PS Ratio | 5.25 | 7.36 | 6.55 | 16.66 | 59.97 | 218.07 |