Salmon Evolution ASA (OSL:SALME)
Norway flag Norway · Delayed Price · Currency is NOK
3.825
0.00 (0.00%)
Aug 26, 2026, 9:05 AM CET

Salmon Evolution ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
404.14326.02471.57168.4247.6812.05
Revenue Growth
18.29%-30.86%179.99%253.23%295.76%1628.55%
Gross Profit
200.55182.3289.75140.8758.7911.14
Operating Income
-117.64-143.28-15.22-110.53-62.93-38.05
Net Income
-126.78-171.6-47.41-145.77-32.73-26.45
Earnings Per Share
-0.27-0.37-0.11-0.37-0.10-0.09
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Eliminations
-37.53-33.5-24.33-17.39-13.67
Farming Norway
404.19325.25467.74158.2546.05
Other
37.4834.2728.1627.5615.29
Total
404.14326.02471.57168.4247.68

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
280.56174.08443.11399.06290.48506.81
Total Debt
2,3201,921742.57685.78581.75227.57
Net Cash (Debt)
-2,040-1,747-299.47-286.72-291.27279.24
Net Cash Growth
------53.93%
Net Cash Per Share
-4.27-3.78-0.68-0.73-0.860.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-67.11-59.0543.33-124.45-76.12-66.71
Capital Expenditures
-1,243-1,223-350.96-372.14-763.5-797.96
Free Cash Flow
-1,310-1,282-307.63-496.58-839.62-864.67
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.63%55.92%61.44%83.64%123.30%92.47%
Operating Margin
-29.11%-43.95%-3.23%-65.63%-131.98%-315.81%
Pretax Margin
-31.37%-52.63%-10.05%-86.55%-68.64%-273.56%
Profit Margin
-31.37%-52.63%-10.05%-86.55%-68.64%-219.50%
FCF Margin
-324.15%-393.30%-65.23%-294.84%-1760.91%-7176.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-117.12143.6654.72--
PS Ratio
5.157.366.5516.6659.97221.85