Salmon Evolution ASA (OSL:SALME)
Norway · Delayed Price · Currency is NOK 2.150
-0.195 (-8.32%)
Nov 4, 2026, 4:25 PM CET
Salmon Evolution ASA Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 104.85 | 66.69 | 152.24 | 98.74 | 86.48 | 91.14 | 49.67 | 149.54 | 51.31 | 170.48 | 100.25 | 88.85 | 15.86 | 60.75 | 2.97 | 28.41 | -0.22 | 12.68 | 6.82 | -0.2 |
Revenue Growth | 21.25% | -26.83% | 206.51% | -33.97% | 68.54% | -46.54% | -50.46% | 68.30% | 223.57% | 180.64% | 3274.35% | 212.77% | - | 379.15% | -56.42% | - | - | - | - | - |
Gross Profit Gross Profit Growth | 61.36 | 45.22 | 46.78 | 57.43 | 51.12 | 35.57 | 38.18 | 55.09 | 58.79 | 92.44 | 83.43 | 38.55 | 44.97 | 37.51 | 19.85 | 23.36 | 17.22 | 13.5 | 4.71 | 1.34 |
Operating Income Operating Income Growth | -23.36 | -36.74 | -38.17 | -6.97 | -35.77 | -55.87 | -44.67 | -21.78 | -14.24 | 14.1 | 6.7 | -35.86 | -25.86 | -24.81 | -24.01 | -21.87 | -16.1 | -13.93 | -11.03 | -12.63 |
Net Income Net Income Growth | -25.68 | -43.44 | -38.19 | 1.15 | -46.3 | -71.75 | -54.7 | -26.93 | -25.58 | 6.3 | -1.2 | -50.89 | -36.5 | -26.01 | -32.38 | -6.49 | -14.19 | -10.48 | -1.57 | -5.24 |
Earnings Per Share EPS Growth | -0.05 | -0.08 | -0.08 | - | -0.10 | -0.16 | -0.11 | -0.06 | -0.06 | 0.01 | -0.00 | -0.12 | -0.09 | -0.07 | -0.09 | -0.02 | -0.04 | -0.03 | -0.01 | -0.02 |
EPS Growth | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 |
Other Other Growth | 10.92 | 9.24 | 9.58 | 12.6 | 7.74 | 7.96 | 7.65 | 7.14 | 7.14 | 5.36 | 6.46 | 7.52 | 7 | 5.23 | 7.8 | 6.95 | 3.09 | 2.09 | 3.17 |
Eliminations Eliminations Growth | -10.85 | -9.17 | -9.58 | -12.6 | -7.87 | -7.06 | -7.65 | -7.65 | -6.91 | -5.36 | -4.42 | -7.19 | -4.5 | -2.81 | -4.83 | -5.3 | -3.31 | -2.1 | -3.14 |
Farming Norway Farming Norway Growth | 104.78 | 66.62 | 152.24 | 98.74 | 86.6 | 90.24 | 49.67 | 150.05 | 51.07 | 170.48 | 98.21 | 88.52 | 13.35 | 58.32 | - | 26.76 | - | 12.69 | 6.79 |
Total Total Growth | 104.85 | 66.68 | 152.24 | 98.74 | 86.47 | 91.14 | 49.67 | 149.54 | 51.31 | 170.48 | 100.25 | 88.85 | 15.86 | 60.75 | 2.97 | 28.41 | -0.22 | 12.68 | 6.82 |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 193.8 | 280.56 | 137.29 | 174.08 | 156.35 | 128.76 | 417.88 | 443.11 | 563.25 | 683.42 | 340.2 | 399.06 | 445.87 | 561.68 | 171.35 | 290.48 | 457.12 | 525.17 | 429.92 | 506.81 |
Total Debt Total Debt Growth | 2,476 | 2,320 | 2,245 | 1,921 | 1,511 | 1,069 | 1,027 | 742.57 | 698.48 | 700.77 | 695.54 | 685.78 | 676.96 | 646.86 | 668.63 | 581.75 | 511.7 | 479.52 | 386.31 | 227.57 |
Net Cash (Debt) Net Cash Growth | -2,283 | -2,040 | -2,108 | -1,747 | -1,354 | -940.07 | -608.99 | -299.47 | -135.22 | -17.35 | -355.35 | -286.72 | -231.09 | -85.19 | -497.28 | -291.27 | -54.58 | 45.64 | 43.61 | 279.24 |
Net Cash Growth | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -94.47% | -95.52% | -53.93% |
Net Cash Per Share Net Cash Per Share Growth | -4.44 | -3.76 | -4.56 | -3.78 | -2.93 | -2.10 | -1.28 | -0.65 | -0.32 | -0.04 | -0.86 | -0.69 | -0.57 | -0.23 | -1.44 | -0.90 | -0.15 | 0.13 | 0.14 | 0.92 |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -1.5 | -23.67 | -25.87 | 23 | -40.61 | -33.89 | -6.56 | 0.97 | 6.62 | 37.54 | -1.8 | 7.1 | -74.69 | -25.09 | -31.77 | -57.52 | -22.82 | -31.32 | 35.55 | -8.91 |
Capital Expenditures CapEx Growth | -200.92 | -243.08 | -289.28 | -360.8 | -351 | -272.78 | -240.91 | -160.53 | -111.65 | -38.21 | -40.58 | -151.58 | -52.84 | -71.37 | -152.07 | -132.52 | -134.03 | -214.64 | -282.31 | -258.52 |
Free Cash Flow Free Cash Flow Growth | -202.42 | -266.76 | -315.15 | -337.8 | -391.61 | -306.67 | -247.47 | -159.56 | -105.02 | -0.66 | -42.38 | -144.48 | -127.53 | -96.45 | -183.84 | -190.05 | -156.85 | -245.96 | -246.76 | -267.42 |
Free Cash Flow Growth | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 58.52% | 67.81% | 30.73% | 58.16% | 59.12% | 39.03% | 76.87% | 36.84% | 114.58% | 54.22% | 83.22% | 43.38% | 283.60% | 61.74% | 667.99% | 82.25% | - | 106.44% | 69.07% | - |
Operating Margin | -22.27% | -55.09% | -25.07% | -7.06% | -41.37% | -61.30% | -89.94% | -14.57% | -27.74% | 8.27% | 6.68% | -40.36% | -163.06% | -40.84% | -808.18% | -77.00% | - | -109.87% | -161.84% | - |
Pretax Margin | -24.49% | -65.14% | -25.09% | 1.16% | -53.54% | -78.72% | -110.13% | -18.01% | -49.85% | 3.70% | -1.20% | -57.27% | -230.16% | -42.82% | -1089.80% | -22.85% | 6361.88% | -82.65% | -23.03% | 5791.63% |
Profit Margin | -24.50% | -65.14% | -25.09% | 1.16% | -53.54% | -78.72% | -110.13% | -18.01% | -49.85% | 3.70% | -1.20% | -57.27% | -230.16% | -42.82% | -1089.80% | -22.85% | - | -82.65% | -23.03% | - |
FCF Margin | -193.06% | -400.02% | -207.01% | -342.12% | -452.85% | -336.48% | -498.24% | -106.70% | -204.69% | -0.39% | -42.27% | -162.61% | -804.24% | -158.78% | -6187.92% | -669.01% | - | -1940.06% | -3619.29% | - |
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | 117.12 | 117.12 | 117.12 | 117.12 | 117.12 | 117.12 | 123.38 | 143.66 | 37.92 | 34.92 | 83.76 | 54.72 | 59.54 | 56.73 | 213.02 | - | - | - | - | - |
PS Ratio | 4.32 | 5.42 | 5.20 | 7.36 | 6.21 | 8.25 | 6.71 | 6.55 | 7.90 | 9.49 | 9.94 | 16.66 | 23.81 | 28.65 | 65.47 | 59.97 | 144.32 | 82.54 | 165.60 | 221.85 |