Salmon Evolution ASA (OSL:SALME)
Norway flag Norway · Delayed Price · Currency is NOK
6.12
-0.01 (-0.16%)
Apr 2, 2025, 4:25 PM CET

Salmon Evolution ASA Balance Sheet

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Cash & Equivalents
429.46386.4278.76505.55647.81
Upgrade
Trading Asset Securities
-12.911.721.26-
Upgrade
Cash & Short-Term Investments
429.46399.3290.48506.81647.81
Upgrade
Cash Growth
7.56%37.46%-42.69%-21.77%2966.68%
Upgrade
Accounts Receivable
90.5240.523.080.38-
Upgrade
Other Receivables
51.146.4457.93104.7222.58
Upgrade
Receivables
141.6646.9381.01105.1122.58
Upgrade
Inventory
183.87162.1660.8715.05-
Upgrade
Prepaid Expenses
-24.689.02-0.06
Upgrade
Other Current Assets
13.64-13.90.27-
Upgrade
Total Current Assets
768.64633.07455.28627.24670.44
Upgrade
Property, Plant & Equipment
2,3211,9851,757988.84221.94
Upgrade
Long-Term Investments
10.6918.6826.6426.22-
Upgrade
Other Intangible Assets
84.572.3565.1562.590.43
Upgrade
Long-Term Deferred Tax Assets
0.420.422.081.03-
Upgrade
Other Long-Term Assets
-00--0-0
Upgrade
Total Assets
3,1852,7102,3061,706892.81
Upgrade
Accounts Payable
193.3871.5135.1162.0760.1
Upgrade
Accrued Expenses
21.917.9611.987.951.77
Upgrade
Short-Term Debt
--12.8413.0940
Upgrade
Current Portion of Long-Term Debt
158.49103.2842.51--
Upgrade
Current Portion of Leases
5.324.353.551.240.7
Upgrade
Current Income Taxes Payable
-0.422.081.03-
Upgrade
Other Current Liabilities
-4.532.811.790.87
Upgrade
Total Current Liabilities
379.09202.03210.87187.15103.44
Upgrade
Long-Term Debt
569.1569.97513.17212.35-
Upgrade
Long-Term Leases
9.678.199.680.890.93
Upgrade
Other Long-Term Liabilities
3.648.78.557.98-
Upgrade
Total Liabilities
961.5788.89742.27408.37104.37
Upgrade
Common Stock
23.1320.717.2915.5410.99
Upgrade
Additional Paid-In Capital
2,4152,1251,6271,334804.37
Upgrade
Retained Earnings
-226.4-235.41-88.77-57.41-30.41
Upgrade
Comprehensive Income & Other
11.4810.768.325.123.49
Upgrade
Shareholders' Equity
2,2231,9211,5641,298788.44
Upgrade
Total Liabilities & Equity
3,1852,7102,3061,706892.81
Upgrade
Total Debt
742.57685.78581.75227.5741.63
Upgrade
Net Cash (Debt)
-313.11-286.49-291.27279.24606.18
Upgrade
Net Cash Growth
----53.93%3089.90%
Upgrade
Net Cash Per Share
-0.71-0.73-0.860.964.79
Upgrade
Filing Date Shares Outstanding
462.6413.94345.75310.8303.06
Upgrade
Total Common Shares Outstanding
462.6413.94345.75310.8219.73
Upgrade
Working Capital
389.55431.04244.41440.09567.01
Upgrade
Book Value Per Share
4.814.644.524.173.59
Upgrade
Tangible Book Value
2,1391,8481,4991,235788.01
Upgrade
Tangible Book Value Per Share
4.624.474.333.973.59
Upgrade
Buildings
1,5991,5837.617.61-
Upgrade
Machinery
342.1310.8926.428.970.74
Upgrade
Construction In Progress
481.7870.781,713971.12219.93
Upgrade
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.