Selvaag Bolig ASA (OSL:SBO)
Norway · Delayed Price · Currency is NOK 31.75
-0.05 (-0.16%)
Nov 13, 2026, 4:25 PM CET
Selvaag Bolig ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,168 | 2,002 | 1,895 | 3,186 | 2,831 | 3,342 |
Other Revenue | 79.55 | 77.21 | 69.92 | 63.58 | 61.49 | 57.73 |
| 4,248 | 2,080 | 1,965 | 3,250 | 2,892 | 3,399 | |
Revenue Growth | 185.39% | 5.82% | -39.53% | 12.36% | -14.91% | 26.15% |
Cost of Revenue | 3,732 | 1,767 | 1,580 | 2,677 | 2,314 | 2,617 |
Gross Profit | 515.42 | 312.24 | 384.97 | 572.65 | 578.57 | 781.82 |
Selling, General & Admin | 137.11 | 126.96 | 121.13 | 116.73 | 114.51 | 111.37 |
Other Operating Expenses | 128.3 | 121.26 | 128.14 | 132.44 | 117.69 | 121.56 |
Operating Expenses | 272.66 | 254.97 | 259.06 | 258.4 | 241.91 | 243.19 |
Operating Income | 242.76 | 57.28 | 125.91 | 314.25 | 336.66 | 538.63 |
Interest Expense | -4.88 | -7.31 | -14.23 | -8.56 | -11.9 | -11.61 |
Interest & Investment Income | 24.72 | 26.12 | 25.37 | 28.51 | 14.95 | 5.2 |
Earnings From Equity Investments | 60.47 | 69.43 | 72.32 | -13.35 | 85.73 | 109.7 |
Currency Exchange Gain (Loss) | -0.06 | -0.06 | -0.01 | -2.25 | 0.42 | - |
Other Non Operating Income (Expenses) | -5.86 | -5.86 | -0.16 | 0.89 | -0.74 | -2.09 |
EBT Excluding Unusual Items | 317.15 | 139.6 | 209.2 | 319.48 | 425.12 | 639.83 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 5.5 |
Pretax Income | 317.15 | 139.6 | 209.2 | 319.48 | 425.12 | 645.33 |
Income Tax Expense | 61.89 | 6.6 | 32.24 | 74.8 | 86.26 | 140.43 |
Earnings From Continuing Operations | 255.26 | 133 | 176.96 | 244.68 | 338.85 | 504.91 |
Minority Interest in Earnings | -0.04 | -0.04 | -0.04 | -0.04 | -0.01 | 0 |
Net Income | 255.22 | 132.96 | 176.91 | 244.63 | 338.85 | 504.91 |
Net Income to Common | 255.22 | 132.96 | 176.91 | 244.63 | 338.85 | 504.91 |
Net Income Growth | 405.73% | -24.85% | -27.68% | -27.80% | -32.89% | -66.86% |
Shares Outstanding (Basic) | 106 | 94 | 94 | 94 | 93 | 93 |
Shares Outstanding (Diluted) | 106 | 94 | 94 | 94 | 93 | 93 |
Shares Change | 29.74% | 0.11% | 0.11% | 0.25% | -0.17% | 0.15% |
EPS (Basic) | 2.41 | 1.42 | 1.89 | 2.62 | 3.63 | 5.40 |
EPS (Diluted) | 2.41 | 1.42 | 1.89 | 2.62 | 3.63 | 5.40 |
EPS Growth | 289.79% | -24.93% | -27.76% | -27.95% | -32.78% | -66.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -546.99 | -1,313 | 82.64 | 1,193 | 61.1 | 391.49 |
Free Cash Flow Per Share | -5.16 | -14.00 | 0.88 | 12.75 | 0.66 | 4.19 |
Dividend Per Share | 1.000 | 1.000 | 1.250 | 2.000 | 4.000 | 5.000 |
Dividend Growth | -20.00% | -20.00% | -37.50% | -50.00% | -20.00% | -16.67% |
Gross Margin | 12.13% | 15.02% | 19.59% | 17.62% | 20.00% | 23.00% |
Operating Margin | 5.71% | 2.75% | 6.41% | 9.67% | 11.64% | 15.85% |
Profit Margin | 6.01% | 6.39% | 9.00% | 7.53% | 11.71% | 14.85% |
Free Cash Flow Margin | -12.88% | -63.12% | 4.21% | 36.71% | 2.11% | 11.52% |
EBITDA | 245.84 | 59.84 | 128.24 | 316.02 | 338.09 | 539.66 |
EBITDA Margin | 5.79% | 2.88% | 6.53% | 9.72% | 11.69% | 15.88% |
D&A For EBITDA | 3.07 | 2.57 | 2.33 | 1.77 | 1.43 | 1.03 |
EBIT | 242.76 | 57.28 | 125.91 | 314.25 | 336.66 | 538.63 |
EBIT Margin | 5.71% | 2.75% | 6.41% | 9.67% | 11.64% | 15.85% |
Effective Tax Rate | 19.51% | 4.73% | 15.41% | 23.41% | 20.29% | 21.76% |
Revenue as Reported | 4,255 | 2,087 | 1,971 | 3,255 | 2,896 | 3,403 |