Scatec ASA (OSL:SCATC)
Norway · Delayed Price · Currency is NOK 87.60
-1.90 (-2.12%)
Nov 13, 2026, 4:29 PM CET
Scatec ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,356 | 3,628 | 4,368 | 3,399 | 3,002 | 3,038 |
Other Revenue | 2 | 1 | 1 | - | - | - |
| 4,358 | 3,629 | 4,369 | 3,399 | 3,002 | 3,038 | |
Revenue Growth | 16.55% | -16.94% | 28.54% | 13.23% | -1.19% | 9.68% |
Selling, General & Admin | 46 | 46 | 29 | 239 | 210 | 182 |
Depreciation & Amortization | 1,330 | 1,100 | 1,148 | 878 | 886 | 816 |
Other Operating Expenses | 1,731 | 1,245 | 1,124 | 915 | 986 | 718 |
Total Operating Expenses | 3,107 | 2,391 | 2,301 | 2,032 | 2,082 | 1,716 |
Operating Income | 1,251 | 1,238 | 2,068 | 1,367 | 920 | 1,322 |
Interest Expense | -2,412 | -2,180 | -2,564 | -1,727 | -1,424 | -1,303 |
Interest Income | 193 | 183 | 152 | 162 | 92 | 43 |
Net Interest Expense | -2,219 | -1,997 | -2,412 | -1,565 | -1,332 | -1,260 |
Income (Loss) on Equity Investments | 793 | 964 | 714 | 46 | 749 | 765 |
Currency Exchange Gain (Loss) | -95 | 229 | -175 | 161 | -357 | 71 |
Other Non-Operating Income (Expenses) | -4 | -4 | -76 | -213 | -130 | -63 |
EBT Excluding Unusual Items | -274 | 430 | 119 | -204 | -150 | 835 |
Gain (Loss) on Sale of Assets | -56 | 645 | 1,491 | 1,276 | - | - |
Asset Writedown | -1,160 | -68 | -146 | -64 | -946 | -76 |
Pretax Income | -1,490 | 1,007 | 1,464 | 1,008 | -1,096 | 759 |
Income Tax Expense | 89 | 20 | -22 | -114 | 132 | 303 |
Earnings From Continuing Ops. | -1,579 | 987 | 1,486 | 1,122 | -1,228 | 456 |
Minority Interest in Earnings | 297 | -9 | -177 | -494 | -106 | -68 |
Net Income | -1,282 | 978 | 1,309 | 628 | -1,334 | 388 |
Net Income to Common | -1,282 | 978 | 1,309 | 628 | -1,334 | 388 |
Net Income Growth | - | -25.29% | 108.44% | - | - | - |
Shares Outstanding (Basic) | 160 | 159 | 159 | 159 | 159 | 159 |
Shares Outstanding (Diluted) | 160 | 160 | 159 | 159 | 159 | 160 |
Shares Change | -0.04% | 0.50% | - | - | -0.50% | 17.51% |
EPS (Basic) | -8.03 | 6.15 | 8.24 | 3.95 | -8.40 | 2.44 |
EPS (Diluted) | -8.04 | 6.12 | 8.24 | 3.95 | -8.40 | 2.43 |
EPS Growth | - | -25.71% | 108.55% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5,138 | -3,569 | -140 | -5,144 | -1,230 | 1,105 |
Free Cash Flow Per Share | -32.19 | -22.35 | -0.88 | -32.37 | -7.74 | 6.92 |
Dividend Per Share | - | - | - | - | 1.940 | 2.540 |
Dividend Growth | - | - | - | - | -23.62% | 133.03% |
Profit Margin | -29.42% | 26.95% | 29.96% | 18.48% | -44.44% | 12.77% |
Free Cash Flow Margin | -117.90% | -98.35% | -3.20% | -151.34% | -40.97% | 36.37% |
EBITDA | 2,538 | 2,295 | 3,178 | 2,207 | 1,770 | 2,138 |
EBITDA Margin | 58.24% | 63.24% | 72.74% | 64.93% | 58.96% | 70.38% |
D&A For EBITDA | 1,287 | 1,057 | 1,110 | 840 | 850 | 816 |
EBIT | 1,251 | 1,238 | 2,068 | 1,367 | 920 | 1,322 |
EBIT Margin | 28.71% | 34.11% | 47.33% | 40.22% | 30.65% | 43.52% |
Effective Tax Rate | - | 1.99% | - | - | - | 39.92% |
Revenue as Reported | 5,095 | 5,238 | 6,574 | 4,721 | 3,751 | 3,803 |