Scatec ASA (OSL:SCATC)
Norway · Delayed Price · Currency is NOK 92.85
+0.85 (0.92%)
Aug 4, 2026, 4:25 PM CET
Scatec ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,444 | 5,237 | 6,573 | 4,721 | 3,751 | 3,803 | |
Revenue Growth | -37.47% | -20.33% | 39.23% | 25.86% | -1.37% | 38.04% |
Gross Profit | 4,444 | 5,237 | 6,573 | 4,721 | 3,751 | 3,803 |
Selling, General & Admin | 513 | 520 | 495 | 570 | 528 | 397 |
Depreciation & Amortization Expenses | 1,211 | 1,168 | 1,294 | 942 | 1,832 | 892 |
Other Operating Expenses | 537 | 771 | 658 | 584 | 668 | 503 |
Total Operating Expenses | 2,261 | 2,459 | 2,447 | 2,096 | 3,028 | 1,792 |
Operating Income | 2,026 | 2,778 | 4,127 | 2,625 | 723 | 2,012 |
Interest Income | 287 | 281 | 185 | 415 | 115 | 47 |
Interest Expense | -2,293 | -2,280 | -2,673 | -1,377 | -1,666 | -1,368 |
Other Non-Operating Income (Expense) | 73 | 229 | -175 | -56 | -268 | 69 |
Total Non-Operating Income (Expense) | -1,933 | -1,770 | -2,663 | -1,018 | -1,819 | -1,252 |
Pretax Income | 92 | 1,008 | 1,464 | 1,008 | -1,095 | 759 |
Provision for Income Taxes | -8 | 20 | -22 | -114 | 132 | 303 |
Net Income | 99 | 987 | 1,486 | 1,122 | -1,228 | 456 |
Minority Interest in Earnings | -23 | 9 | 177 | 494 | 106 | 68 |
Net Income to Common | 283 | 978 | 1,309 | 628 | -1,334 | 388 |
Net Income Growth | -80.14% | -25.29% | 108.44% | - | - | - |
Shares Outstanding (Basic) | 159 | 159 | 159 | 159 | 159 | 159 |
Shares Outstanding (Diluted) | 159 | 160 | 159 | 159 | 159 | 160 |
Shares Change | 53.67% | 0.50% | - | - | -0.50% | 17.51% |
EPS (Basic) | 0.78 | 6.15 | 8.24 | 3.95 | -8.40 | 2.45 |
EPS (Diluted) | 0.78 | 6.12 | 8.24 | 3.95 | -8.40 | 2.43 |
EPS Growth | -94.34% | -25.73% | 108.61% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4,441 | -3,569 | -140 | -5,144 | -1,230 | 1,105 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -27.93 | -22.35 | -0.88 | -32.37 | -7.74 | 6.92 |
Dividends Per Share | - | - | - | - | 1.940 | 2.540 |
Dividend Growth | - | - | - | - | -23.62% | 133.03% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 45.59% | 53.05% | 62.79% | 55.60% | 19.27% | 52.91% |
Profit Margin | 2.23% | 18.85% | 22.61% | 23.77% | -32.74% | 11.99% |
FCF Margin | -99.93% | -68.15% | -2.13% | -108.96% | -32.79% | 29.06% |
EBITDA | 3,237 | 3,946 | 5,421 | 3,567 | 2,555 | 2,904 |
EBITDA Margin | 72.84% | 75.35% | 82.47% | 75.56% | 68.12% | 76.36% |
EBIT | 2,026 | 2,778 | 4,127 | 2,625 | 723 | 2,012 |
EBIT Margin | 45.59% | 53.05% | 62.79% | 55.60% | 19.27% | 52.91% |
Effective Tax Rate | -8.70% | 1.98% | -1.50% | -11.31% | -12.05% | 39.92% |