Sea1 Offshore Inc. (OSL:SEA1)
Norway flag Norway · Delayed Price · Currency is NOK
21.70
+0.60 (2.84%)
At close: Nov 12, 2025

Sea1 Offshore Statistics

Total Valuation

Sea1 Offshore has a market cap or net worth of NOK 3.32 billion. The enterprise value is 5.33 billion.

Market Cap3.32B
Enterprise Value 5.33B

Important Dates

The last earnings date was Friday, October 31, 2025.

Earnings Date Oct 31, 2025
Ex-Dividend Date n/a

Share Statistics

Sea1 Offshore has 153.14 million shares outstanding. The number of shares has decreased by -29.70% in one year.

Current Share Class 153.14M
Shares Outstanding 153.14M
Shares Change (YoY) -29.70%
Shares Change (QoQ) n/a
Owned by Insiders (%) 7.70%
Owned by Institutions (%) 6.97%
Float 33.23M

Valuation Ratios

The trailing PE ratio is 3.25 and the forward PE ratio is 5.41.

PE Ratio 3.25
Forward PE 5.41
PS Ratio 1.22
PB Ratio 0.81
P/TBV Ratio 0.81
P/FCF Ratio 5.17
P/OCF Ratio 2.57
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.80, with an EV/FCF ratio of 8.30.

EV / Earnings 5.21
EV / Sales 1.97
EV / EBITDA 3.80
EV / EBIT 5.45
EV / FCF 8.30

Financial Position

The company has a current ratio of 1.67, with a Debt / Equity ratio of 0.76.

Current Ratio 1.67
Quick Ratio 1.67
Debt / Equity 0.76
Debt / EBITDA 2.24
Debt / FCF 4.89
Interest Coverage 3.54

Financial Efficiency

Return on equity (ROE) is 24.45% and return on invested capital (ROIC) is 7.95%.

Return on Equity (ROE) 24.45%
Return on Assets (ROA) 7.29%
Return on Invested Capital (ROIC) 7.95%
Return on Capital Employed (ROCE) 14.16%
Revenue Per Employee 1.96M
Profits Per Employee 739,156
Employee Count1,385
Asset Turnover 0.32
Inventory Turnover n/a

Taxes

In the past 12 months, Sea1 Offshore has paid 34.85 million in taxes.

Income Tax 34.85M
Effective Tax Rate 3.28%

Stock Price Statistics

The stock price has decreased by -17.80% in the last 52 weeks. The beta is 0.65, so Sea1 Offshore's price volatility has been lower than the market average.

Beta (5Y) 0.65
52-Week Price Change -17.80%
50-Day Moving Average 21.54
200-Day Moving Average 22.58
Relative Strength Index (RSI) 58.87
Average Volume (20 Days) 181,737

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Sea1 Offshore had revenue of NOK 2.71 billion and earned 1.02 billion in profits. Earnings per share was 6.67.

Revenue2.71B
Gross Profit 1.61B
Operating Income 978.03M
Pretax Income 1.06B
Net Income 1.02B
EBITDA 1.40B
EBIT 978.03M
Earnings Per Share (EPS) 6.67
Full Income Statement

Balance Sheet

The company has 1.13 billion in cash and 3.14 billion in debt, giving a net cash position of -2.01 billion or -13.13 per share.

Cash & Cash Equivalents 1.13B
Total Debt 3.14B
Net Cash -2.01B
Net Cash Per Share -13.13
Equity (Book Value) 4.12B
Book Value Per Share 26.82
Working Capital 722.96M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.29 billion and capital expenditures -649.07 million, giving a free cash flow of 642.34 million.

Operating Cash Flow 1.29B
Capital Expenditures -649.07M
Free Cash Flow 642.34M
FCF Per Share 4.19
Full Cash Flow Statement

Margins

Gross margin is 59.43%, with operating and profit margins of 36.03% and 37.72%.

Gross Margin 59.43%
Operating Margin 36.03%
Pretax Margin 39.11%
Profit Margin 37.72%
EBITDA Margin 51.43%
EBIT Margin 36.03%
FCF Margin 23.66%

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 23.70%.

Dividend Per Share 5.00
Dividend Yield 23.70%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 91.89%
Buyback Yield 29.70%
Shareholder Yield 53.40%
Earnings Yield 30.81%
FCF Yield 19.33%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 2, 2021. It was a reverse split with a ratio of 0.01.

Last Split Date Jun 2, 2021
Split Type Reverse
Split Ratio 0.01

Scores

Sea1 Offshore has an Altman Z-Score of 1.63 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.63
Piotroski F-Score 6