Sea1 Offshore Inc. (OSL:SEA1)
Norway flag Norway · Delayed Price · Currency is NOK
26.80
-0.90 (-3.25%)
Feb 23, 2026, 4:00 PM CET

Sea1 Offshore Statistics

Total Valuation

Sea1 Offshore has a market cap or net worth of NOK 4.25 billion. The enterprise value is 6.40 billion.

Market Cap4.25B
Enterprise Value 6.40B

Important Dates

The last earnings date was Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date n/a

Share Statistics

Sea1 Offshore has 153.54 million shares outstanding. The number of shares has decreased by -22.02% in one year.

Current Share Class 153.54M
Shares Outstanding 153.54M
Shares Change (YoY) -22.02%
Shares Change (QoQ) n/a
Owned by Insiders (%) 7.68%
Owned by Institutions (%) 7.09%
Float 33.63M

Valuation Ratios

The trailing PE ratio is 3.71 and the forward PE ratio is 6.36.

PE Ratio 3.71
Forward PE 6.36
PS Ratio 1.55
PB Ratio 0.98
P/TBV Ratio 0.98
P/FCF Ratio 10.11
P/OCF Ratio 3.29
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.25, with an EV/FCF ratio of 15.22.

EV / Earnings 5.58
EV / Sales 2.34
EV / EBITDA 4.25
EV / EBIT 6.46
EV / FCF 15.22

Financial Position

The company has a current ratio of 1.51, with a Debt / Equity ratio of 0.70.

Current Ratio 1.51
Quick Ratio 1.51
Debt / Equity 0.70
Debt / EBITDA 2.00
Debt / FCF 7.18
Interest Coverage 3.70

Financial Efficiency

Return on equity (ROE) is 27.18% and return on invested capital (ROIC) is 15.33%.

Return on Equity (ROE) 27.18%
Return on Assets (ROA) 7.58%
Return on Invested Capital (ROIC) 15.33%
Return on Capital Employed (ROCE) 14.11%
Weighted Average Cost of Capital (WACC) 8.30%
Revenue Per Employee 1.98M
Profits Per Employee 827,941
Employee Count1,385
Asset Turnover 0.34
Inventory Turnover n/a

Taxes

In the past 12 months, Sea1 Offshore has paid 21.57 million in taxes.

Income Tax 21.57M
Effective Tax Rate 1.85%

Stock Price Statistics

The stock price has increased by +15.05% in the last 52 weeks. The beta is 0.68, so Sea1 Offshore's price volatility has been lower than the market average.

Beta (5Y) 0.68
52-Week Price Change +15.05%
50-Day Moving Average 24.51
200-Day Moving Average 23.86
Relative Strength Index (RSI) 58.60
Average Volume (20 Days) 308,565

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Sea1 Offshore had revenue of NOK 2.74 billion and earned 1.15 billion in profits. Earnings per share was 7.47.

Revenue2.74B
Gross Profit 1.78B
Operating Income 990.27M
Pretax Income 1.17B
Net Income 1.15B
EBITDA 1.50B
EBIT 990.27M
Earnings Per Share (EPS) 7.47
Full Income Statement

Balance Sheet

The company has 870.61 million in cash and 3.02 billion in debt, with a net cash position of -2.15 billion or -13.99 per share.

Cash & Cash Equivalents 870.61M
Total Debt 3.02B
Net Cash -2.15B
Net Cash Per Share -13.99
Equity (Book Value) 4.34B
Book Value Per Share 28.29
Working Capital 540.40M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.29 billion and capital expenditures -871.16 million, giving a free cash flow of 420.64 million.

Operating Cash Flow 1.29B
Capital Expenditures -871.16M
Free Cash Flow 420.64M
FCF Per Share 2.74
Full Cash Flow Statement

Margins

Gross margin is 64.91%, with operating and profit margins of 36.18% and 41.89%.

Gross Margin 64.91%
Operating Margin 36.18%
Pretax Margin 42.68%
Profit Margin 41.89%
EBITDA Margin 54.82%
EBIT Margin 36.18%
FCF Margin 15.37%

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 18.05%.

Dividend Per Share 5.00
Dividend Yield 18.05%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 82.79%
Buyback Yield 22.02%
Shareholder Yield 40.07%
Earnings Yield 26.96%
FCF Yield 9.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 2, 2021. It was a reverse split with a ratio of 0.01.

Last Split Date Jun 2, 2021
Split Type Reverse
Split Ratio 0.01

Scores

Sea1 Offshore has an Altman Z-Score of 1.62 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.62
Piotroski F-Score 7