Sea1 Offshore Inc. (OSL:SEA1)
Norway flag Norway · Delayed Price · Currency is NOK
25.50
-0.45 (-1.73%)
Nov 12, 2026, 4:25 PM CET

Sea1 Offshore Statistics

Total Valuation

Sea1 Offshore has a market cap or net worth of NOK 3.92 billion. The enterprise value is 6.46 billion.

Market Cap3.92B
Enterprise Value 6.46B

Important Dates

The last earnings date was Friday, November 6, 2026.

Earnings Date Nov 6, 2026
Ex-Dividend Date Apr 7, 2026

Share Statistics

Sea1 Offshore has 153.54 million shares outstanding. The number of shares has increased by 0.56% in one year.

Current Share Class 153.54M
Shares Outstanding 153.54M
Shares Change (YoY) +0.56%
Shares Change (QoQ) +0.79%
Owned by Insiders (%) n/a
Owned by Institutions (%) 1.68%
Float 153.50M

Valuation Ratios

The trailing PE ratio is 4.80 and the forward PE ratio is 7.56.

PE Ratio 4.80
Forward PE 7.56
PS Ratio 1.38
PB Ratio 0.95
P/TBV Ratio 0.95
P/FCF Ratio 126.78
P/OCF Ratio 3.65
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.41, with an EV/FCF ratio of 207.84.

EV / Earnings 7.96
EV / Sales 2.27
EV / EBITDA 6.41
EV / EBIT 11.33
EV / FCF 207.84

Financial Position

The company has a current ratio of 1.03, with a Debt / Equity ratio of 0.68.

Current Ratio 1.03
Quick Ratio 1.03
Debt / Equity 0.68
Debt / EBITDA 2.83
Debt / FCF 91.81
Interest Coverage 4.14

Financial Efficiency

Return on equity (ROE) is 20.09% and return on invested capital (ROIC) is 8.50%.

Return on Equity (ROE) 20.09%
Return on Assets (ROA) 4.68%
Return on Invested Capital (ROIC) 8.50%
Return on Capital Employed (ROCE) 8.60%
Weighted Average Cost of Capital (WACC) 5.73%
Revenue Per Employee 3.81M
Profits Per Employee 1.09M
Employee Count756
Asset Turnover 0.37
Inventory Turnover n/a

Taxes

In the past 12 months, Sea1 Offshore has paid 16.19 million in taxes.

Income Tax 16.19M
Effective Tax Rate 1.93%

Stock Price Statistics

The stock price has increased by +26.28% in the last 52 weeks. The beta is 0.40, so Sea1 Offshore's price volatility has been lower than the market average.

Beta (5Y) 0.40
52-Week Price Change +26.28%
50-Day Moving Average 27.99
200-Day Moving Average 27.67
Relative Strength Index (RSI) 44.18
Average Volume (20 Days) 123,073

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Sea1 Offshore had revenue of NOK 2.88 billion and earned 820.51 million in profits. Earnings per share was 5.31.

Revenue2.88B
Gross Profit 1.59B
Operating Income 576.29M
Pretax Income 836.70M
Net Income 820.51M
EBITDA 1.01B
EBIT 576.29M
Earnings Per Share (EPS) 5.31
Full Income Statement

Balance Sheet

The company has 337.80 million in cash and 2.89 billion in debt, with a net cash position of -2.55 billion or -16.59 per share.

Cash & Cash Equivalents 337.80M
Total Debt 2.89B
Net Cash -2.55B
Net Cash Per Share -16.59
Equity (Book Value) 4.21B
Book Value Per Share 27.44
Working Capital 31.76M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.09 billion and capital expenditures -1.06 billion, giving a free cash flow of 31.43 million.

Operating Cash Flow 1.09B
Capital Expenditures -1.06B
Depreciation & Amortization 436.47M
Net Borrowing -93.35M
Free Cash Flow 31.43M
FCF Per Share 0.20
Full Cash Flow Statement

Margins

Gross margin is 55.08%, with operating and profit margins of 20.02% and 28.51%.

Gross Margin 55.08%
Operating Margin 20.02%
Pretax Margin 29.07%
Profit Margin 28.51%
EBITDA Margin 35.22%
EBIT Margin 20.02%
FCF Margin 1.09%

Dividends & Yields

This stock pays an annual dividend of 4.00, which amounts to a dividend yield of 15.69%.

Dividend Per Share 4.00
Dividend Yield 15.69%
Dividend Growth (YoY) -66.67%
Years of Dividend Growth 1
Payout Ratio 73.90%
FCF Payout Ratio 155.46%
Buyback Yield -0.56%
Shareholder Yield 14.86%
Earnings Yield 20.82%
FCF Yield 0.79%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Analyst Forecast

The average price target for Sea1 Offshore is 36.96, which is 44.94% higher than the current price. The consensus rating is "Strong Buy".

Price Target 36.96
Price Target Difference 44.94%
Analyst Consensus Strong Buy
Analyst Count 4
Revenue Growth Forecast (3Y) 9.22%
EPS Growth Forecast (3Y) -9.74%

Stock Splits

The last stock split was on June 2, 2021. It was a reverse split with a ratio of 0.01.

Last Split Date Jun 2, 2021
Split Type Reverse
Split Ratio 0.01

Scores

Altman Z-Score n/a
Piotroski F-Score 6