Sea1 Offshore Inc. (OSL:SEA1)
Norway · Delayed Price · Currency is NOK 26.40
-0.05 (-0.19%)
Oct 23, 2026, 4:25 PM CEST
Sea1 Offshore Ratios and Metrics
Market cap in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,054 | 3,492 | 3,744 | 6,592 | 3,162 | 812 | |
Market Cap Growth | 34.91% | -6.75% | -43.20% | 108.46% | 289.41% | 21.51% |
Enterprise Value | 6,668 | 5,503 | 6,707 | 11,014 | 8,714 | 5,948 |
Last Close Price | 26.45 | 20.21 | 16.81 | 16.27 | 7.80 | 2.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.28 | 3.05 | 1.91 | 3.73 | 10.39 | 0.86 |
Forward PE | 7.41 | 5.71 | 5.07 | 8.22 | 41.56 | 41.56 |
PS Ratio | 1.44 | 1.28 | 0.97 | 1.94 | 1.17 | 0.36 |
PB Ratio | 0.98 | 0.80 | 0.81 | 1.23 | 0.89 | 0.27 |
P/TBV Ratio | 0.98 | 0.80 | 0.81 | 1.22 | 0.88 | 0.27 |
P/FCF Ratio | 10.28 | 6.73 | 3.82 | 5.63 | 4.69 | 1.46 |
P/OCF Ratio | 3.63 | 2.70 | 2.52 | 4.72 | 3.81 | 1.12 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.37 | 2.01 | 1.73 | 3.23 | 3.23 | 2.65 |
EV/EBITDA Ratio | 6.75 | 3.85 | 3.76 | 7.03 | 9.38 | 7.29 |
EV/EBIT Ratio | 12.19 | 5.56 | 5.47 | 11.26 | 22.41 | 18.23 |
EV/FCF Ratio | 16.90 | 10.61 | 6.84 | 9.41 | 12.93 | 10.72 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.73 | 0.70 | 0.86 | 0.91 | 1.65 | 1.95 |
Debt / EBITDA Ratio | 3.03 | 2.10 | 2.23 | 3.12 | 6.28 | 7.18 |
Debt / FCF Ratio | 7.60 | 5.82 | 4.06 | 4.18 | 8.65 | 10.55 |
Net Debt / Equity Ratio | 0.63 | 0.50 | 0.70 | 0.73 | 1.38 | 1.68 |
Net Debt / EBITDA Ratio | 2.66 | 1.50 | 1.80 | 2.49 | 5.27 | 6.19 |
Net Debt / FCF Ratio | 6.62 | 4.14 | 3.27 | 3.33 | 7.26 | 9.09 |
Asset Turnover | 0.36 | 0.34 | 0.36 | 0.32 | 0.26 | 0.23 |
Inventory Turnover | - | 22.88 | 30.84 | 30.51 | 32.94 | 31.83 |
Quick Ratio | 1.16 | 1.39 | 1.26 | 0.60 | 1.21 | 1.29 |
Current Ratio | 1.16 | 1.50 | 1.38 | 0.65 | 1.31 | 1.40 |
Return on Equity (ROE) | 19.04% | 27.18% | 43.40% | 38.97% | 7.93% | 58.35% |
Return on Assets (ROA) | 4.35% | 7.58% | 7.08% | 5.72% | 2.36% | 2.05% |
Return on Invested Capital (ROIC) | 8.24% | 14.47% | 13.38% | 10.90% | 4.46% | 3.89% |
Return on Capital Employed (ROCE) | 8.20% | 14.10% | 15.00% | 11.60% | 4.40% | 3.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 18.95% | 32.84% | 52.42% | 26.84% | 9.63% | 117.01% |
FCF Yield | 9.73% | 14.85% | 26.21% | 17.75% | 21.30% | 68.34% |
Dividend Yield | 15.15% | - | - | 18.12% | - | - |
Payout Ratio | 81.38% | 82.79% | 42.16% | - | - | - |
Buyback Yield / Dilution | 0.45% | 22.02% | 17.57% | - | -62.43% | -1473.23% |
Total Shareholder Return | 15.58% | 22.02% | 17.57% | 18.12% | -62.43% | -1473.23% |