Sea1 Offshore Inc. (OSL:SEA1)
Norway · Delayed Price · Currency is NOK 26.85
+1.05 (4.07%)
Jul 31, 2026, 4:25 PM CET
Sea1 Offshore Ratios and Metrics
Market cap in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,123 | 3,513 | 3,772 | 6,534 | 3,169 | 812 | |
Market Cap Growth | -1.75% | -6.89% | -42.26% | 106.21% | 290.10% | -98.80% |
Enterprise Value | 6,284 | 3,256 | 6,934 | 10,337 | 7,966 | 5,826 |
Last Close Price | 26.85 | 22.88 | 24.57 | 27.36 | 13.27 | 3.40 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 3.54 | 3.06 | 2.45 | 3.68 | 10.44 | 0.53 |
Forward PE | 6.94 | 5.71 | 5.07 | 8.22 | 41.56 | 41.56 |
PS Ratio | 1.54 | 1.28 | 0.97 | 1.91 | 1.18 | 0.36 |
PB Ratio | 1.07 | 0.81 | 0.82 | 1.20 | 0.89 | 0.27 |
P/TBV Ratio | 10.43 | 8.15 | 11.92 | 12.23 | 8.73 | 1.47 |
P/FCF Ratio | 18.51 | 8.34 | 4.24 | 5.18 | 4.33 | 1.24 |
P/OCF Ratio | 3.76 | 2.72 | 2.53 | 4.08 | 3.25 | 0.90 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.35 | 1.19 | 1.79 | 3.02 | 2.97 | 2.60 |
EV/EBITDA Ratio | 3.50 | 1.68 | 2.03 | 4.39 | 7.86 | 6.49 |
EV/EBIT Ratio | 4.79 | 2.29 | 2.52 | 6.22 | 20.70 | 17.28 |
EV/FCF Ratio | 28.22 | 7.74 | 7.79 | 8.20 | 10.89 | 8.91 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | - | 0 | 0.69 | 0.50 | 1.48 | 1.80 |
Debt / EBITDA Ratio | 0.32 | 0.32 | 1.16 | 2.06 | 5.69 | 6.49 |
Debt / FCF Ratio | 4.60 | 1.46 | 4.42 | 3.84 | 7.88 | 8.91 |
Net Debt / Equity Ratio | -0.02 | -0.06 | 0.68 | 0.71 | 1.36 | 1.67 |
Net Debt / EBITDA Ratio | -0.04 | -0.13 | 0.93 | 1.64 | 4.77 | 5.59 |
Net Debt / FCF Ratio | -0.60 | -0.61 | 3.55 | 3.06 | 6.61 | 7.68 |
Asset Turnover | 0.34 | 0.34 | 0.36 | 0.32 | 0.26 | 0.23 |
Inventory Turnover | 42.28 | 24.27 | 32.95 | 32.30 | 34.59 | 33.43 |
Quick Ratio | 0.94 | 1.46 | 1.32 | 0.63 | 1.27 | 1.35 |
Current Ratio | 0.94 | 1.50 | 1.38 | 0.65 | 1.31 | 1.40 |
Return on Equity (ROE) | 29.01% | 27.18% | 43.40% | 38.97% | 7.93% | 58.35% |
Return on Assets (ROA) | 16.91% | 17.09% | 25.17% | 17.41% | 3.80% | 3.42% |
Return on Invested Capital (ROIC) | 34.44% | 25.44% | 30.13% | 20.82% | 4.51% | 4.08% |
Return on Capital Employed (ROCE) | 20.63% | 19.96% | 31.18% | 18.82% | 4.21% | 4.16% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 28.31% | 32.63% | 40.79% | 27.15% | 9.58% | 189.29% |
FCF Yield | 5.40% | 11.98% | 23.61% | 19.29% | 23.09% | 80.51% |
Dividend Yield | 14.90% | 27.05% | 17.15% | 0.00% | 0.00% | 0.00% |
Payout Ratio | - | 82.79% | 42.16% | 0.00% | 0.00% | 0.00% |
Buyback Yield / Dilution | 12.54% | 22.02% | 17.57% | 0.00% | -62.43% | -1473.23% |
Total Shareholder Return | 27.44% | 49.06% | 34.71% | 0.00% | -62.43% | -1473.23% |