Smartoptics Group ASA (OSL:SMOP)
Norway · Delayed Price · Currency is NOK 45.60
+2.20 (5.07%)
Aug 4, 2026, 4:25 PM CET
Smartoptics Group ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 94.02 | 75.27 | 55.51 | 58.5 | 57.37 | 45.9 | |
Revenue Growth | 35.74% | 35.60% | -5.12% | 1.98% | 24.98% | 21.11% |
Cost of Revenue | 25.81 | 39.28 | 28.78 | 29.23 | 32.01 | 26.31 |
Gross Profit | 68.21 | 35.99 | 26.72 | 29.27 | 25.35 | 19.59 |
Selling, General & Admin | 9.18 | 18.87 | 14.8 | 14.14 | 11.96 | 10.98 |
Depreciation & Amortization Expenses | 1.57 | 2.94 | 2.29 | 1.86 | 1.54 | 1.64 |
Other Operating Expenses | 2.2 | 7.39 | 6.35 | 4.33 | 2.55 | 2.38 |
Total Operating Expenses | 12.95 | 29.2 | 23.44 | 20.33 | 16.05 | 15 |
Operating Income | 1.61 | 6.79 | 3.29 | 8.94 | 9.3 | 4.59 |
Interest Income | 0.13 | 0.18 | 0.32 | 0.25 | 0.04 | 0.02 |
Interest Expense | 0.05 | -0.12 | -0.31 | -0.24 | -0.23 | -0.17 |
Other Non-Operating Income (Expense) | -0.07 | -0.85 | 2.08 | 0.64 | -0.25 | -0.15 |
Total Non-Operating Income (Expense) | 0.11 | -0.79 | 2.09 | 0.65 | -0.44 | -0.3 |
Pretax Income | 9.35 | 5.99 | 5.38 | 9.59 | 8.86 | 4.3 |
Provision for Income Taxes | 2.16 | 1.31 | 1.34 | 2.12 | 2.07 | 0.77 |
Net Income | 4.39 | 4.68 | 4.04 | 7.47 | 6.79 | 3.53 |
Net Income to Common | 4.39 | 4.68 | 4.04 | 7.47 | 6.79 | 3.53 |
Net Income Growth | 14.12% | 15.88% | -45.90% | 10.05% | 92.21% | 128.71% |
Shares Outstanding (Basic) | 98 | 98 | 98 | 96 | 96 | 94 |
Shares Outstanding (Diluted) | 98 | 98 | 98 | 97 | 96 | 94 |
Shares Change | - | 0.17% | 0.81% | 0.79% | 2.75% | 3.95% |
EPS (Basic) | 0.07 | 0.05 | 0.04 | 0.08 | 0.07 | 0.04 |
EPS (Diluted) | 0.07 | 0.05 | 0.04 | 0.08 | 0.07 | 0.04 |
EPS Growth | 121.21% | 17.07% | -46.75% | 10.00% | 84.21% | 90.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.54 | 7.05 | 4.66 | 10.09 | -1.03 | 0.24 |
Free Cash Flow Growth | 20.76% | 51.27% | -53.85% | - | - | -79.75% |
Free Cash Flow Per Share | 0.09 | 0.07 | 0.05 | 0.10 | -0.01 | 0.00 |
Dividends Per Share | 0.060 | 0.060 | 0.053 | 0.049 | 0.051 | - |
Dividend Growth | 12.70% | 12.70% | 7.11% | -2.84% | - | - |
Gross Margin | 72.55% | 47.81% | 48.14% | 50.03% | 44.19% | 42.68% |
Operating Margin | 1.71% | 9.01% | 5.93% | 15.28% | 16.21% | 10.01% |
Profit Margin | 4.67% | 6.22% | 7.28% | 12.77% | 11.83% | 7.69% |
FCF Margin | 9.08% | 9.36% | 8.39% | 17.25% | -1.80% | 0.53% |
EBITDA | 4.91 | 9.72 | 5.58 | 10.8 | 10.84 | 6.23 |
EBITDA Margin | 5.22% | 12.91% | 10.06% | 18.46% | 18.90% | 13.57% |
EBIT | 1.61 | 6.79 | 3.29 | 8.94 | 9.3 | 4.59 |
EBIT Margin | 1.71% | 9.01% | 5.93% | 15.28% | 16.21% | 10.01% |
Effective Tax Rate | 23.04% | 21.84% | 24.86% | 22.10% | 23.36% | 17.80% |