Stolt-Nielsen Limited (OSL:SNI)
Norway · Delayed Price · Currency is NOK 318.00
+4.00 (1.27%)
Jul 31, 2026, 4:25 PM CET
Stolt-Nielsen Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 2,848 | 2,769 | 2,891 | 2,820 | 2,772 | 2,181 | |
Revenue Growth | 0.60% | -4.21% | 2.50% | 1.75% | 27.09% | 11.56% |
Cost of Revenue | -1,823 | -1,746 | -1,851 | -1,901 | -1,852 | -1,460 |
Gross Profit | 663.7 | 682.18 | 740.86 | 627.1 | 638.11 | 415.92 |
Selling, General & Admin | -330.02 | -300.79 | -274.09 | -273.41 | -249.02 | -220.46 |
Depreciation & Amortization Expenses | -361.15 | -340.45 | -298.76 | -292.32 | -282.12 | -295.46 |
Other Operating Expenses | -11.13 | -4.1 | -11.61 | -10.33 | -14.91 | -15.66 |
Total Operating Expenses | -702.29 | -645.34 | -584.46 | -576.07 | -546.05 | -531.59 |
Operating Income | 380.54 | 426.5 | 538.53 | 419.65 | 447.53 | 233.7 |
Interest Income | 45.41 | 50.79 | 79.02 | 70.01 | 57.94 | 41.85 |
Interest Expense | -141.99 | -140.76 | -126.18 | -120.36 | -122.64 | -127.28 |
Other Non-Operating Income (Expense) | 11.51 | 96.88 | 12.51 | 2.4 | -19.95 | -5.58 |
Total Non-Operating Income (Expense) | -85.08 | 6.91 | -34.66 | -47.95 | -84.65 | -91.01 |
Pretax Income | 257.3 | 389.91 | 441.12 | 309.43 | 308.92 | 142.68 |
Provision for Income Taxes | -34.59 | -39.75 | -46.36 | -12.78 | -28.06 | -24.41 |
Net Income | 222.71 | 350.16 | 394.76 | 296.65 | 280.86 | 78.81 |
Net Income to Common | 222.71 | 350.16 | 394.76 | 296.65 | 280.86 | 78.81 |
Net Income Growth | 196.02% | -11.30% | 33.07% | 5.62% | 256.39% | 199.70% |
Shares Outstanding (Basic) | 53 | 53 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 53 | 53 | 54 | 54 | 54 | 54 |
Shares Change | 452.39% | -0.45% | - | - | - | -12.89% |
EPS (Basic) | 4.18 | 6.57 | 7.38 | 5.54 | 5.25 | 1.47 |
EPS (Diluted) | 4.18 | 6.57 | 7.38 | 5.54 | 5.25 | 1.47 |
EPS Growth | -46.41% | -10.98% | 33.21% | 5.52% | 257.14% | 241.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | 316.91 | 299.1 | 140.75 | 594.96 | 420.38 | 138.34 |
Free Cash Flow Growth | -1.95% | 112.50% | -76.34% | 41.53% | 203.87% | -35.84% |
Free Cash Flow Per Share | 5.95 | 5.61 | 2.63 | 11.12 | 7.85 | 2.58 |
Dividends Per Share | 2.000 | 2.000 | 2.500 | 2.500 | 2.250 | 1.000 |
Dividend Growth | -11.11% | -20.00% | 0% | 11.11% | 125.00% | 100.00% |
Gross Margin | 23.31% | 24.64% | 25.63% | 22.24% | 23.02% | 19.07% |
Operating Margin | 13.36% | 15.40% | 18.63% | 14.88% | 16.15% | 10.71% |
Profit Margin | 7.82% | 12.65% | 13.66% | 10.52% | 10.13% | 3.61% |
FCF Margin | 11.13% | 10.80% | 4.87% | 21.10% | 15.17% | 6.34% |
EBITDA | 741.69 | 766.95 | 837.29 | 711.97 | 729.66 | 529.15 |
EBITDA Margin | 26.05% | 27.70% | 28.97% | 25.25% | 26.32% | 24.26% |
EBIT | 380.54 | 426.5 | 538.53 | 419.65 | 447.53 | 233.7 |
EBIT Margin | 13.36% | 15.40% | 18.63% | 14.88% | 16.15% | 10.71% |
Effective Tax Rate | -13.44% | -10.19% | -10.51% | -4.13% | -9.08% | -17.10% |