Sentia ASA (OSL:SNTIA)
Norway · Delayed Price · Currency is NOK 76.70
+0.20 (0.26%)
Jun 4, 2026, 4:25 PM CET
Sentia ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 12,131 | 11,772 | 10,531 | 11,879 | 10,399 |
Other Revenue | 22 | 26 | 26 | 1 | - |
| 12,153 | 11,798 | 10,557 | 11,880 | 10,399 | |
Revenue Growth (YoY) | 13.55% | 11.76% | -11.14% | 14.24% | - |
Cost of Revenue | 9,473 | 9,211 | 8,224 | 9,547 | 8,621 |
Gross Profit | 2,680 | 2,587 | 2,333 | 2,333 | 1,778 |
Selling, General & Admin | 1,555 | 1,478 | 1,334 | 1,268 | 1,069 |
Other Operating Expenses | 399 | 425 | 337 | 303 | 308 |
Operating Expenses | 2,062 | 2,010 | 1,767 | 1,698 | 1,506 |
Operating Income | 618 | 577 | 566 | 635 | 272 |
Interest Expense | - | -11 | -14 | -9 | -27 |
Interest & Investment Income | 161 | 152 | 148 | 100 | 19 |
Currency Exchange Gain (Loss) | -1 | 2 | 7 | -7 | 9 |
Other Non Operating Income (Expenses) | -1 | -1 | -9 | -6 | -17 |
EBT Excluding Unusual Items | 777 | 719 | 698 | 713 | 256 |
Gain (Loss) on Sale of Investments | 12 | 12 | -58 | -40 | 4 |
Pretax Income | 789 | 731 | 640 | 673 | 260 |
Income Tax Expense | 174 | 160 | 156 | 159 | 66 |
Earnings From Continuing Operations | 615 | 571 | 484 | 514 | 194 |
Minority Interest in Earnings | -4 | -9 | -13 | -20 | -17 |
Net Income | 611 | 562 | 471 | 494 | 177 |
Net Income to Common | 611 | 562 | 471 | 494 | 177 |
Net Income Growth | 43.09% | 19.32% | -4.66% | 179.10% | - |
Shares Outstanding (Basic) | 100 | 98 | 86 | 85 | 85 |
Shares Outstanding (Diluted) | 100 | 99 | 86 | 85 | 85 |
Shares Change (YoY) | 13.31% | 15.32% | 0.68% | - | - |
EPS (Basic) | 6.13 | 5.71 | 5.50 | 5.81 | 2.08 |
EPS (Diluted) | 6.11 | 5.70 | 5.50 | 5.81 | 2.08 |
EPS Growth | 26.40% | 3.57% | -5.30% | 179.10% | - |
Free Cash Flow | 1,365 | 987 | 899 | 2,043 | 1,003 |
Free Cash Flow Per Share | 13.65 | 10.00 | 10.51 | 24.04 | 11.80 |
Dividend Per Share | 5.500 | 5.500 | - | - | - |
Gross Margin | 22.05% | 21.93% | 22.10% | 19.64% | 17.10% |
Operating Margin | 5.08% | 4.89% | 5.36% | 5.34% | 2.62% |
Profit Margin | 5.03% | 4.76% | 4.46% | 4.16% | 1.70% |
Free Cash Flow Margin | 11.23% | 8.37% | 8.52% | 17.20% | 9.64% |
EBITDA | 635 | 593 | 580 | 656 | 300 |
EBITDA Margin | 5.22% | 5.03% | 5.49% | 5.52% | 2.89% |
D&A For EBITDA | 17 | 16 | 14 | 21 | 28 |
EBIT | 618 | 577 | 566 | 635 | 272 |
EBIT Margin | 5.08% | 4.89% | 5.36% | 5.34% | 2.62% |
Effective Tax Rate | 22.05% | 21.89% | 24.38% | 23.63% | 25.39% |
Revenue as Reported | 12,153 | 11,798 | 10,557 | 11,880 | 10,399 |