Sentia ASA (OSL:SNTIA)
Norway · Delayed Price · Currency is NOK 78.90
+1.20 (1.54%)
Aug 4, 2026, 4:25 PM CET
Sentia ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 2,951 | 11,798 | 10,557 | 11,880 | 10,400 | |
Revenue Growth | -72.43% | 11.76% | -11.14% | 14.23% | - |
Cost of Revenue | 9,473 | 9,211 | 8,224 | 9,547 | 8,621 |
Gross Profit | -6,522 | 2,587 | 2,333 | 2,333 | 1,779 |
Selling, General & Admin | 1,782 | 1,705 | 1,546 | 1,467 | 1,231 |
Depreciation & Amortization Expenses | 108 | 107 | 96 | 127 | 129 |
Other Operating Expenses | 172 | 198 | 125 | 104 | 146 |
Total Operating Expenses | 2,062 | 2,010 | 1,767 | 1,698 | 1,506 |
Operating Income | -8,584 | 577 | 566 | 635 | 273 |
Interest Income | 180 | 164 | 148 | 102 | 25 |
Interest Expense | -7 | -11 | -81 | -58 | -46 |
Other Non-Operating Income (Expense) | -2 | 2 | 7 | -7 | 9 |
Total Non-Operating Income (Expense) | 171 | 155 | 74 | 37 | -12 |
Pretax Income | 790 | 731 | 640 | 672 | 259 |
Provision for Income Taxes | 174 | 160 | 156 | 159 | 66 |
Net Income | 615 | 571 | 484 | 514 | 194 |
Minority Interest in Earnings | 3 | 9 | 13 | 20 | 17 |
Net Income to Common | 612 | 562 | 471 | 494 | 177 |
Net Income Growth | 43.33% | 19.32% | -4.66% | 179.10% | - |
Shares Outstanding (Basic) | 100 | 98 | 86 | 85 | 85 |
Shares Outstanding (Diluted) | 100 | 99 | 86 | 85 | 85 |
Shares Change | 13.02% | 15.32% | 0.68% | - | - |
EPS (Basic) | 6.15 | 5.71 | 5.51 | 5.81 | 2.08 |
EPS (Diluted) | 6.14 | 5.70 | 5.51 | 5.81 | 2.08 |
EPS Growth | 25.31% | 3.45% | -5.19% | 179.10% | - |
Free Cash Flow | 1,367 | 987 | 899 | 2,043 | 1,003 |
Free Cash Flow Growth | 23.04% | 9.79% | -56.00% | 103.69% | - |
Free Cash Flow Per Share | 13.70 | 10.00 | 10.50 | 24.04 | 11.80 |
Dividends Per Share | 5.500 | 5.500 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | -221.01% | 21.93% | 22.10% | 19.64% | 17.11% |
Operating Margin | -290.88% | 4.89% | 5.36% | 5.35% | 2.63% |
Profit Margin | 20.84% | 4.84% | 4.58% | 4.33% | 1.87% |
FCF Margin | 46.32% | 8.37% | 8.52% | 17.20% | 9.64% |
EBITDA | -8,476 | 684 | 662 | 762 | 402 |
EBITDA Margin | -287.23% | 5.80% | 6.27% | 6.41% | 3.87% |
EBIT | -8,584 | 577 | 566 | 635 | 273 |
EBIT Margin | -290.88% | 4.89% | 5.36% | 5.35% | 2.63% |
Effective Tax Rate | 22.03% | 21.89% | 24.38% | 23.66% | 25.48% |