Solstad Offshore ASA (OSL:SOFF)
Norway · Delayed Price · Currency is NOK 68.90
-0.80 (-1.15%)
Nov 13, 2026, 4:25 PM CET
Solstad Offshore ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 362.05 | 290.05 | 257.88 | 663.72 | 465.18 | 582.09 |
| 362.05 | 290.05 | 257.88 | 663.72 | 465.18 | 582.09 | |
Revenue Growth | 45.05% | 12.48% | -61.15% | 42.68% | -20.08% | 3.00% |
Cost of Revenue | 177.4 | 132.4 | 118.36 | 175.35 | 166.72 | 262.84 |
Gross Profit | 184.65 | 157.65 | 139.52 | 488.37 | 298.46 | 319.25 |
Selling, General & Admin | 15.39 | 16.39 | 17.03 | 81.99 | 32.84 | 56.09 |
Other Operating Expenses | -0.3 | -0.3 | -1.42 | 147.87 | 121 | 134.84 |
Operating Expenses | 92.76 | 67.76 | 95.66 | 320.4 | 235.25 | 303.66 |
Operating Income | 91.89 | 89.89 | 43.86 | 167.97 | 63.21 | 15.59 |
Interest Expense | -40.84 | -35.84 | -53.12 | -166 | -107.92 | -113.91 |
Interest & Investment Income | 5.6 | 3.6 | 7.06 | 13.08 | 4.8 | 1.25 |
Earnings From Equity Investments | 89.39 | 63.39 | 62.71 | 1.49 | 2.15 | 0.04 |
Currency Exchange Gain (Loss) | -2.92 | -1.92 | 18.55 | -3.11 | -53.78 | -31.29 |
Other Non Operating Income (Expenses) | -0.87 | 2.13 | -6.65 | -1.16 | -2.15 | -0.89 |
EBT Excluding Unusual Items | 142.26 | 121.26 | 72.41 | 12.27 | -93.69 | -129.2 |
Gain (Loss) on Sale of Investments | - | - | -0.19 | - | -0.01 | 0.56 |
Gain (Loss) on Sale of Assets | 24 | - | 2.68 | 51.04 | -0.88 | -11.32 |
Asset Writedown | 0.43 | 4.43 | 47.86 | -29.29 | 59.3 | -5.11 |
Other Unusual Items | - | - | - | - | 0.4 | 19.04 |
Pretax Income | 166.69 | 125.69 | 122.76 | 34.02 | -34.88 | -126.04 |
Income Tax Expense | -16.56 | -15.56 | 4.65 | 5.59 | 9.95 | 2.91 |
Earnings From Continuing Operations | 183.25 | 141.25 | 118.11 | 28.43 | -44.83 | -128.95 |
Earnings From Discontinued Operations | - | - | - | 11.37 | -67.61 | - |
Net Income to Company | 183.25 | 141.25 | 118.11 | 39.8 | -112.44 | -128.95 |
Minority Interest in Earnings | -1.85 | -1.85 | -2.92 | -0.31 | -0.53 | 3.82 |
Net Income | 181.4 | 139.4 | 115.19 | 39.49 | -112.97 | -125.14 |
Net Income to Common | 181.4 | 139.4 | 115.19 | 39.49 | -112.97 | -125.14 |
Net Income Growth | -3.60% | 21.01% | 191.71% | - | - | - |
Shares Outstanding (Basic) | - | 82 | 82 | 78 | 77 | 75 |
Shares Outstanding (Diluted) | - | 82 | 82 | 78 | 77 | 75 |
Shares Change | - | - | 5.17% | 1.78% | 2.43% | 0.31% |
EPS (Basic) | - | 1.69 | 1.40 | 0.50 | -1.47 | -1.67 |
EPS (Diluted) | - | 1.69 | 1.40 | 0.50 | -1.47 | -1.67 |
EPS Growth | - | 21.01% | 177.38% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 171.12 | 140.12 | 113.31 | 201.7 | 84.54 | 120.19 |
Free Cash Flow Per Share | - | 1.70 | 1.38 | 2.58 | 1.10 | 1.60 |
Gross Margin | 51.00% | 54.35% | 54.10% | 73.58% | 64.16% | 54.85% |
Operating Margin | 25.38% | 30.99% | 17.01% | 25.31% | 13.59% | 2.68% |
Profit Margin | 50.10% | 48.06% | 44.67% | 5.95% | -24.29% | -21.50% |
Free Cash Flow Margin | 47.27% | 48.31% | 43.94% | 30.39% | 18.17% | 20.65% |
EBITDA | 128.99 | 99.99 | 52.68 | 276.77 | 164.37 | 148.56 |
EBITDA Margin | 35.63% | 34.47% | 20.43% | 41.70% | 35.34% | 25.52% |
D&A For EBITDA | 37.1 | 10.1 | 8.82 | 108.8 | 101.16 | 132.97 |
EBIT | 91.89 | 89.89 | 43.86 | 167.97 | 63.21 | 15.59 |
EBIT Margin | 25.38% | 30.99% | 17.01% | 25.31% | 13.59% | 2.68% |
Effective Tax Rate | - | - | 3.79% | 16.42% | - | - |
Revenue as Reported | 386.35 | 290.35 | 261.98 | 688.24 | 485 | 614.93 |