Solstad Offshore ASA (OSL:SOFF)
Norway · Delayed Price · Currency is NOK 67.80
+0.90 (1.35%)
Aug 4, 2026, 4:25 PM CET
Solstad Offshore ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 334.66 | 290.35 | 261.98 | 685.94 | 488.99 | 614.37 | |
Revenue Growth | 19.71% | 10.83% | -61.81% | 40.27% | -20.41% | 5.59% |
Cost of Revenue | 161.35 | 132.4 | 118.36 | 566.65 | 471.45 | 687.29 |
Gross Profit | 173.31 | 157.95 | 143.63 | 119.28 | 17.54 | -72.91 |
Selling, General & Admin | 14.64 | 16.39 | 17.03 | 74.93 | 27.95 | 50.98 |
Depreciation & Amortization Expenses | 67.31 | 51.67 | 80.05 | 108.44 | 101.99 | 143.36 |
Other Operating Expenses | - | -4.43 | -47.86 | 149.41 | 206.93 | 177.71 |
Total Operating Expenses | 81.95 | 63.63 | 49.22 | 332.78 | 336.87 | 372.05 |
Operating Income | 91.36 | 94.33 | 94.4 | -213.49 | -319.32 | -444.96 |
Interest Income | 81.78 | 66.99 | 69.77 | 14.43 | 6.92 | 1.21 |
Interest Expense | -38.51 | -35.84 | -53.12 | -165.45 | -108.81 | -113.81 |
Other Non-Operating Income (Expense) | -6.9 | 0.21 | 11.71 | -4.16 | -55.91 | -12.49 |
Total Non-Operating Income (Expense) | 36.36 | 31.36 | 28.35 | -155.18 | -157.8 | -125.08 |
Pretax Income | 131.01 | 125.69 | 122.76 | 33.91 | -35.17 | -125.92 |
Provision for Income Taxes | 14.74 | 15.56 | -4.65 | 5.57 | 10.04 | -2.91 |
Net Income | 145.75 | 141.25 | 118.11 | 40.02 | -45.2 | -128.84 |
Minority Interest in Earnings | -0.08 | 1.85 | 2.92 | - | - | -3.81 |
Earnings From Discontinued Operations | - | - | - | 11.68 | -183.58 | - |
Net Income to Common | 145.83 | 139.4 | 115.19 | 51.69 | -228.78 | -125.02 |
Net Income Growth | -47.94% | 21.01% | 122.84% | - | - | - |
Shares Outstanding (Basic) | 82 | 82 | 82 | 78 | 77 | 75 |
Shares Outstanding (Diluted) | 82 | 82 | 82 | 78 | 77 | 75 |
Shares Change | - | - | 5.17% | 1.78% | 2.43% | -69.83% |
EPS (Basic) | 1.77 | 1.69 | 1.40 | 0.36 | -1.48 | -1.66 |
EPS (Diluted) | 1.77 | 1.69 | 1.40 | 0.36 | -1.48 | -1.72 |
EPS Growth | 7.27% | 20.71% | 288.89% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 140.24 | 140.12 | 113.31 | 201.02 | 85.24 | 120.09 |
Free Cash Flow Growth | 2.51% | 23.66% | -43.63% | 135.84% | -29.02% | 232.68% |
Free Cash Flow Per Share | 1.70 | 1.70 | 1.38 | 2.57 | 1.11 | 1.60 |
Dividends Per Share | 0.250 | - | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 51.79% | 54.40% | 54.82% | 17.39% | 3.59% | -11.87% |
Operating Margin | 27.30% | 32.49% | 36.03% | -31.12% | -65.30% | -72.43% |
Profit Margin | 43.55% | 48.65% | 45.08% | 5.83% | -9.24% | -20.97% |
FCF Margin | 41.91% | 48.26% | 43.25% | 29.31% | 17.43% | 19.55% |
EBITDA | 158.66 | 141.56 | 126.6 | -131.26 | -239.4 | -296.49 |
EBITDA Margin | 47.41% | 48.76% | 48.32% | -19.14% | -48.96% | -48.26% |
EBIT | 91.36 | 94.33 | 94.4 | -213.49 | -319.32 | -444.96 |
EBIT Margin | 27.30% | 32.49% | 36.03% | -31.12% | -65.30% | -72.43% |
Effective Tax Rate | 11.25% | 12.38% | -3.79% | 16.42% | -28.54% | 2.31% |