Solstad Maritime ASA (OSL:SOMA)
Norway · Delayed Price · Currency is NOK 27.35
-0.40 (-1.44%)
At close: Nov 13, 2026
Solstad Maritime ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 684.25 | 580.25 | 551.8 | 486.73 | 475.95 | 403.97 |
Other Revenue | - | - | -0 | - | - | - |
| 684.25 | 580.25 | 551.8 | 486.73 | 475.95 | 403.97 | |
Revenue Growth | 17.61% | 5.16% | 13.37% | 2.27% | 17.82% | - |
Cost of Revenue | 177.25 | 170.25 | 144.58 | - | - | - |
Gross Profit | 507.01 | 410.01 | 407.22 | 486.73 | 475.95 | 403.97 |
Selling, General & Admin | 155.41 | 145.41 | 144.95 | 115.63 | 212.98 | 214.6 |
Other Operating Expenses | -9.95 | -9.95 | -4.17 | 143.61 | 105.71 | 104.44 |
Operating Expenses | 235.51 | 214.51 | 209.73 | 328.21 | 422.46 | 440.39 |
Operating Income | 271.5 | 195.5 | 197.49 | 158.52 | 53.48 | -36.42 |
Interest Expense | -61.37 | -67.37 | -95.78 | -121.23 | -107.23 | -83.07 |
Interest & Investment Income | 19.7 | 21.7 | 23.71 | 2.07 | 1.17 | 2.24 |
Earnings From Equity Investments | -1.4 | -0.4 | -0.57 | -0.54 | 0.07 | 0.01 |
Currency Exchange Gain (Loss) | 1.16 | 8.16 | 29.72 | -17.45 | -114.06 | -21.03 |
Other Non Operating Income (Expenses) | 29.55 | 31.55 | -5.81 | 0.14 | -0.02 | -15.16 |
EBT Excluding Unusual Items | 259.13 | 189.13 | 148.75 | 21.51 | -166.59 | -153.42 |
Gain (Loss) on Sale of Assets | 8.16 | 0.16 | 7.27 | 7.53 | 15.48 | -1.68 |
Asset Writedown | - | - | 47.85 | 18.72 | 65.22 | -7.5 |
Pretax Income | 267.29 | 189.29 | 203.87 | 47.76 | -85.88 | -162.6 |
Income Tax Expense | -29.59 | -23.59 | -36.62 | 5.63 | 3.27 | 13.37 |
Earnings From Continuing Operations | 296.88 | 212.88 | 240.49 | 42.13 | -89.15 | -175.97 |
Earnings From Discontinued Operations | - | - | - | 18.9 | - | - |
Net Income to Company | 296.88 | 212.88 | 240.49 | 61.03 | -89.15 | -175.97 |
Minority Interest in Earnings | 0.07 | 0.07 | 0.33 | - | 1.02 | 0.28 |
Net Income | 296.95 | 212.95 | 240.81 | 61.03 | -88.13 | -175.69 |
Net Income to Common | 296.95 | 212.95 | 240.81 | 61.03 | -88.13 | -175.69 |
Net Income Growth | 30.35% | -11.57% | 294.59% | - | - | - |
Shares Outstanding (Basic) | - | 465 | 424 | 127 | 127 | - |
Shares Outstanding (Diluted) | - | 465 | 424 | 127 | 127 | - |
Shares Change | - | 9.84% | 233.85% | - | - | - |
EPS (Basic) | - | 0.46 | 0.57 | 0.48 | -0.69 | - |
EPS (Diluted) | - | 0.46 | 0.57 | 0.48 | -0.69 | - |
EPS Growth | - | -19.49% | 18.19% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 195.74 | 166.74 | 222.98 | 185.19 | 62.02 | 42.91 |
Free Cash Flow Per Share | - | 0.36 | 0.53 | 1.46 | 0.49 | - |
Dividend Per Share | 0.338 | 0.214 | - | - | - | - |
Dividend Growth | 85.71% | - | - | - | - | - |
Gross Margin | 74.10% | 70.66% | 73.80% | 100.00% | 100.00% | 100.00% |
Operating Margin | 39.68% | 33.69% | 35.79% | 32.57% | 11.24% | -9.01% |
Profit Margin | 43.40% | 36.70% | 43.64% | 12.54% | -18.52% | -43.49% |
Free Cash Flow Margin | 28.61% | 28.74% | 40.41% | 38.05% | 13.03% | 10.62% |
EBITDA | 354.98 | 267.98 | 262.46 | 227.48 | 155.93 | 83.45 |
EBITDA Margin | 51.88% | 46.18% | 47.57% | 46.74% | 32.76% | 20.66% |
D&A For EBITDA | 83.49 | 72.49 | 64.98 | 68.97 | 102.45 | 119.86 |
EBIT | 271.5 | 195.5 | 197.49 | 158.52 | 53.48 | -36.42 |
EBIT Margin | 39.68% | 33.69% | 35.79% | 32.57% | 11.24% | -9.01% |
Effective Tax Rate | - | - | - | 11.79% | - | - |
Revenue as Reported | 702.36 | 590.36 | 563.24 | 502.57 | 504.69 | 446.15 |