Techstep ASA (OSL:TECH)
Norway · Delayed Price · Currency is NOK 11.00
+0.10 (0.92%)
Feb 23, 2026, 1:43 PM CET
Techstep ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 997.91 | 1,071 | 1,089 | 1,274 | 1,303 |
Other Revenue | 3.09 | 1.46 | 0.52 | 0.01 | 1.9 |
| 1,001 | 1,073 | 1,089 | 1,274 | 1,305 | |
Revenue Growth (YoY) | -6.67% | -1.55% | -14.46% | -2.41% | 14.19% |
Cost of Revenue | 565.29 | 625.53 | 644.46 | 813.53 | 845.31 |
Gross Profit | 435.71 | 447.03 | 445.03 | 460.12 | 459.79 |
Selling, General & Admin | 222.04 | 170.75 | 168.44 | 220.38 | 235.67 |
Amortization of Goodwill & Intangibles | 99.5 | 68.97 | 64.92 | 58.49 | 54.72 |
Other Operating Expenses | 90.1 | 122.67 | 139.1 | 154.28 | 154.5 |
Operating Expenses | 525.5 | 476.24 | 480.05 | 542.37 | 553.12 |
Operating Income | -89.8 | -29.21 | -35.02 | -82.25 | -93.34 |
Interest Expense | -14.27 | -16.8 | -14.65 | -14.03 | -9.27 |
Interest & Investment Income | 0.55 | 1.37 | 1.1 | 0.98 | 1.37 |
Currency Exchange Gain (Loss) | - | -0.28 | -5.55 | 0.43 | -0.33 |
Other Non Operating Income (Expenses) | 0 | -0.08 | -3.96 | 0.66 | - |
EBT Excluding Unusual Items | -103.52 | -45.01 | -58.08 | -94.21 | -101.56 |
Merger & Restructuring Charges | - | - | - | -10.02 | -10.12 |
Gain (Loss) on Sale of Assets | - | 0.24 | - | 40.06 | - |
Other Unusual Items | - | -5.68 | -1.48 | - | -7.07 |
Pretax Income | -103.52 | -50.45 | -59.55 | -64.17 | -118.75 |
Income Tax Expense | -9.51 | -4.75 | -15.01 | 4.45 | -16.09 |
Earnings From Continuing Operations | -94.01 | -45.7 | -44.55 | -68.61 | -102.66 |
Minority Interest in Earnings | - | - | - | -0.31 | -0.39 |
Net Income | -94.01 | -45.7 | -44.55 | -68.93 | -103.05 |
Net Income to Common | -94.01 | -45.7 | -44.55 | -68.93 | -103.05 |
Shares Outstanding (Basic) | 34 | 32 | 31 | 23 | 19 |
Shares Outstanding (Diluted) | 34 | 32 | 31 | 23 | 19 |
Shares Change (YoY) | 6.92% | 3.57% | 37.06% | 20.24% | 3.30% |
EPS (Basic) | -2.73 | -1.42 | -1.43 | -3.04 | -5.46 |
EPS (Diluted) | -2.73 | -1.42 | -1.43 | -3.04 | -5.50 |
Free Cash Flow | 2.18 | 8.4 | 42.83 | -8.71 | -12.46 |
Free Cash Flow Per Share | 0.06 | 0.26 | 1.38 | -0.38 | -0.66 |
Gross Margin | 43.53% | 41.68% | 40.85% | 36.13% | 35.23% |
Operating Margin | -8.97% | -2.72% | -3.21% | -6.46% | -7.15% |
Profit Margin | -9.39% | -4.26% | -4.09% | -5.41% | -7.90% |
Free Cash Flow Margin | 0.22% | 0.78% | 3.93% | -0.68% | -0.95% |
EBITDA | 112.75 | 142.19 | 123.39 | 71.7 | 56.17 |
EBITDA Margin | 11.26% | 13.26% | 11.33% | 5.63% | 4.30% |
D&A For EBITDA | 202.55 | 171.4 | 158.41 | 153.95 | 149.51 |
EBIT | -89.8 | -29.21 | -35.02 | -82.25 | -93.34 |
EBIT Margin | -8.97% | -2.72% | -3.21% | -6.46% | -7.15% |
Revenue as Reported | 1,001 | 1,073 | 1,089 | 1,274 | 1,305 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.