Techstep ASA (OSL:TECH)
Norway · Delayed Price · Currency is NOK 11.90
+0.30 (2.59%)
Feb 3, 2026, 9:52 AM CET
Techstep ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,029 | 1,071 | 1,089 | 1,274 | 1,303 | 1,139 |
Other Revenue | 1.45 | 1.46 | 0.52 | 0.01 | 1.9 | 3.92 |
| 1,031 | 1,073 | 1,089 | 1,274 | 1,305 | 1,143 | |
Revenue Growth (YoY) | -2.73% | -1.55% | -14.46% | -2.41% | 14.19% | 0.95% |
Cost of Revenue | 581.28 | 625.53 | 644.46 | 813.53 | 845.31 | 764.58 |
Gross Profit | 449.63 | 447.03 | 445.03 | 460.12 | 459.79 | 378.29 |
Selling, General & Admin | 174.38 | 170.75 | 168.44 | 220.38 | 235.67 | 177.53 |
Amortization of Goodwill & Intangibles | 71.14 | 68.97 | 64.92 | 58.49 | 54.72 | 27.89 |
Other Operating Expenses | 118.65 | 122.67 | 139.1 | 154.28 | 154.5 | 105.12 |
Operating Expenses | 477.35 | 476.24 | 480.05 | 542.37 | 553.12 | 397.87 |
Operating Income | -27.73 | -29.21 | -35.02 | -82.25 | -93.34 | -19.59 |
Interest Expense | -16.7 | -16.8 | -14.65 | -14.03 | -9.27 | -6.74 |
Interest & Investment Income | 1.14 | 1.37 | 1.1 | 0.98 | 1.37 | 0.01 |
Currency Exchange Gain (Loss) | -0.28 | -0.28 | -5.55 | 0.43 | -0.33 | 1.16 |
Other Non Operating Income (Expenses) | -0.08 | -0.08 | -3.96 | 0.66 | - | -0.49 |
EBT Excluding Unusual Items | -43.65 | -45.01 | -58.08 | -94.21 | -101.56 | -25.65 |
Merger & Restructuring Charges | - | - | - | -10.02 | -10.12 | -9.03 |
Gain (Loss) on Sale of Assets | 0.24 | 0.24 | - | 40.06 | - | 12.84 |
Other Unusual Items | -5.68 | -5.68 | -1.48 | - | -7.07 | 5.01 |
Pretax Income | -49.09 | -50.45 | -59.55 | -64.17 | -118.75 | -16.83 |
Income Tax Expense | 3.16 | -4.75 | -15.01 | 4.45 | -16.09 | 6.73 |
Earnings From Continuing Operations | -52.24 | -45.7 | -44.55 | -68.61 | -102.66 | -23.56 |
Net Income to Company | - | -45.7 | -44.55 | -68.61 | -102.66 | -23.56 |
Minority Interest in Earnings | - | - | - | -0.31 | -0.39 | -1.19 |
Net Income | -52.24 | -45.7 | -44.55 | -68.93 | -103.05 | -24.75 |
Net Income to Common | -52.24 | -45.7 | -44.55 | -68.93 | -103.05 | -24.75 |
Shares Outstanding (Basic) | 34 | 32 | 31 | 23 | 19 | 18 |
Shares Outstanding (Diluted) | 34 | 32 | 31 | 23 | 19 | 18 |
Shares Change (YoY) | 7.78% | 3.57% | 37.06% | 20.24% | 3.30% | 14.72% |
EPS (Basic) | -1.53 | -1.42 | -1.43 | -3.04 | -5.46 | -1.35 |
EPS (Diluted) | -1.53 | -1.42 | -1.43 | -3.04 | -5.50 | -1.50 |
Free Cash Flow | -4.24 | 8.4 | 42.83 | -8.71 | -12.46 | -31.69 |
Free Cash Flow Per Share | -0.12 | 0.26 | 1.38 | -0.38 | -0.66 | -1.74 |
Gross Margin | 43.61% | 41.68% | 40.85% | 36.13% | 35.23% | 33.10% |
Operating Margin | -2.69% | -2.72% | -3.21% | -6.46% | -7.15% | -1.71% |
Profit Margin | -5.07% | -4.26% | -4.09% | -5.41% | -7.90% | -2.17% |
Free Cash Flow Margin | -0.41% | 0.78% | 3.93% | -0.68% | -0.95% | -2.77% |
EBITDA | 145.85 | 142.19 | 123.39 | 71.7 | 56.17 | 81.28 |
EBITDA Margin | 14.15% | 13.26% | 11.33% | 5.63% | 4.30% | 7.11% |
D&A For EBITDA | 173.58 | 171.4 | 158.41 | 153.95 | 149.51 | 100.86 |
EBIT | -27.73 | -29.21 | -35.02 | -82.25 | -93.34 | -19.59 |
EBIT Margin | -2.69% | -2.72% | -3.21% | -6.46% | -7.15% | -1.71% |
Revenue as Reported | 1,031 | 1,073 | 1,089 | 1,274 | 1,305 | 1,143 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.