Techstep ASA (OSL:TECH)
Norway · Delayed Price · Currency is NOK 12.55
-0.25 (-1.95%)
Sep 12, 2025, 1:25 PM CET
Techstep ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 1,044 | 1,071 | 1,089 | 1,274 | 1,303 | 1,139 | Upgrade |
Other Revenue | 1.64 | 1.46 | 0.52 | 0.01 | 1.9 | 3.92 | Upgrade |
| 1,046 | 1,073 | 1,089 | 1,274 | 1,305 | 1,143 | Upgrade | |
Revenue Growth (YoY) | -0.28% | -1.55% | -14.46% | -2.41% | 14.19% | 0.95% | Upgrade |
Cost of Revenue | 595.83 | 625.53 | 644.46 | 813.53 | 845.31 | 764.58 | Upgrade |
Gross Profit | 450.28 | 447.03 | 445.03 | 460.12 | 459.79 | 378.29 | Upgrade |
Selling, General & Admin | 168.98 | 170.75 | 168.44 | 220.38 | 235.67 | 177.53 | Upgrade |
Other Operating Expenses | 119.28 | 122.67 | 139.1 | 154.28 | 154.5 | 105.12 | Upgrade |
Operating Expenses | 471.93 | 476.24 | 480.05 | 542.37 | 553.12 | 397.87 | Upgrade |
Operating Income | -21.65 | -29.21 | -35.02 | -82.25 | -93.34 | -19.59 | Upgrade |
Interest Expense | -18.32 | -16.8 | -14.65 | -14.03 | -9.27 | -6.74 | Upgrade |
Interest & Investment Income | 0.97 | 1.37 | 1.1 | 0.98 | 1.37 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | -0.28 | -0.28 | -5.55 | 0.43 | -0.33 | 1.16 | Upgrade |
Other Non Operating Income (Expenses) | -0.08 | -0.08 | -3.96 | 0.66 | - | -0.49 | Upgrade |
EBT Excluding Unusual Items | -39.35 | -45.01 | -58.08 | -94.21 | -101.56 | -25.65 | Upgrade |
Merger & Restructuring Charges | - | - | - | -10.02 | -10.12 | -9.03 | Upgrade |
Gain (Loss) on Sale of Assets | 0.24 | 0.24 | - | 40.06 | - | 12.84 | Upgrade |
Other Unusual Items | -8.82 | -5.68 | -1.48 | - | -7.07 | 5.01 | Upgrade |
Pretax Income | -47.94 | -50.45 | -59.55 | -64.17 | -118.75 | -16.83 | Upgrade |
Income Tax Expense | 1.86 | -4.75 | -15.01 | 4.45 | -16.09 | 6.73 | Upgrade |
Earnings From Continuing Operations | -49.8 | -45.7 | -44.55 | -68.61 | -102.66 | -23.56 | Upgrade |
Net Income to Company | - | -45.7 | -44.55 | -68.61 | -102.66 | -23.56 | Upgrade |
Minority Interest in Earnings | - | - | - | -0.31 | -0.39 | -1.19 | Upgrade |
Net Income | -49.8 | -45.7 | -44.55 | -68.93 | -103.05 | -24.75 | Upgrade |
Net Income to Common | -49.8 | -45.7 | -44.55 | -68.93 | -103.05 | -24.75 | Upgrade |
Shares Outstanding (Basic) | 34 | 32 | 31 | 23 | 19 | 18 | Upgrade |
Shares Outstanding (Diluted) | 34 | 32 | 31 | 23 | 19 | 18 | Upgrade |
Shares Change (YoY) | 6.25% | 3.57% | 37.06% | 20.24% | 3.30% | 14.72% | Upgrade |
EPS (Basic) | -1.48 | -1.42 | -1.43 | -3.04 | -5.46 | -1.35 | Upgrade |
EPS (Diluted) | -1.48 | -1.42 | -1.43 | -3.04 | -5.50 | -1.50 | Upgrade |
Free Cash Flow | 35.72 | 8.4 | 42.83 | -8.71 | -12.46 | -31.69 | Upgrade |
Free Cash Flow Per Share | 1.06 | 0.26 | 1.38 | -0.38 | -0.66 | -1.74 | Upgrade |
Gross Margin | 43.04% | 41.68% | 40.85% | 36.13% | 35.23% | 33.10% | Upgrade |
Operating Margin | -2.07% | -2.72% | -3.21% | -6.46% | -7.15% | -1.71% | Upgrade |
Profit Margin | -4.76% | -4.26% | -4.09% | -5.41% | -7.90% | -2.17% | Upgrade |
Free Cash Flow Margin | 3.42% | 0.78% | 3.93% | -0.68% | -0.95% | -2.77% | Upgrade |
EBITDA | 151.17 | 142.19 | 123.39 | 71.7 | 56.17 | 81.28 | Upgrade |
EBITDA Margin | 14.45% | 13.26% | 11.33% | 5.63% | 4.30% | 7.11% | Upgrade |
D&A For EBITDA | 172.82 | 171.4 | 158.41 | 153.95 | 149.51 | 100.86 | Upgrade |
EBIT | -21.65 | -29.21 | -35.02 | -82.25 | -93.34 | -19.59 | Upgrade |
EBIT Margin | -2.07% | -2.72% | -3.21% | -6.46% | -7.15% | -1.71% | Upgrade |
Revenue as Reported | 1,046 | 1,073 | 1,089 | 1,274 | 1,305 | 1,143 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.