Techstep ASA (OSL:TECH)
Norway · Delayed Price · Currency is NOK 9.20
0.00 (0.00%)
Jun 4, 2026, 10:55 AM CET
Techstep ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 968.59 | 997.91 | 1,071 | 1,089 | 1,274 | 1,303 |
Other Revenue | 3.06 | 3.09 | 1.46 | 0.52 | 0.01 | 1.9 |
| 971.65 | 1,001 | 1,073 | 1,089 | 1,274 | 1,305 | |
Revenue Growth (YoY) | -8.78% | -6.67% | -1.55% | -14.46% | -2.41% | 14.19% |
Cost of Revenue | 567.23 | 565.29 | 625.53 | 644.46 | 813.53 | 845.31 |
Gross Profit | 404.42 | 435.71 | 447.03 | 445.03 | 460.12 | 459.79 |
Selling, General & Admin | 176.03 | 185.28 | 170.75 | 168.44 | 220.38 | 235.67 |
Amortization of Goodwill & Intangibles | 92.86 | 99.5 | 68.97 | 64.92 | 58.49 | 54.72 |
Other Operating Expenses | 125.97 | 126.94 | 122.67 | 139.1 | 154.28 | 154.5 |
Operating Expenses | 504.01 | 525.58 | 476.24 | 480.05 | 542.37 | 553.12 |
Operating Income | -99.58 | -89.87 | -29.21 | -35.02 | -82.25 | -93.34 |
Interest Expense | -17.97 | -15.79 | -16.8 | -14.65 | -14.03 | -9.27 |
Interest & Investment Income | 0.44 | 0.55 | 1.37 | 1.1 | 0.98 | 1.37 |
Currency Exchange Gain (Loss) | 2.43 | 2.43 | -0.28 | -5.55 | 0.43 | -0.33 |
Other Non Operating Income (Expenses) | -0.92 | -0.92 | -0.08 | -3.96 | 0.66 | - |
EBT Excluding Unusual Items | -115.61 | -103.59 | -45.01 | -58.08 | -94.21 | -101.56 |
Merger & Restructuring Charges | - | - | - | - | -10.02 | -10.12 |
Gain (Loss) on Sale of Assets | - | - | 0.24 | - | 40.06 | - |
Other Unusual Items | 0.08 | 0.08 | -5.68 | -1.48 | - | -7.07 |
Pretax Income | -115.53 | -103.52 | -50.45 | -59.55 | -64.17 | -118.75 |
Income Tax Expense | 0.66 | -0.01 | -4.75 | -15.01 | 4.45 | -16.09 |
Earnings From Continuing Operations | -116.19 | -103.51 | -45.7 | -44.55 | -68.61 | -102.66 |
Minority Interest in Earnings | - | - | - | - | -0.31 | -0.39 |
Net Income | -116.19 | -103.51 | -45.7 | -44.55 | -68.93 | -103.05 |
Preferred Dividends & Other Adjustments | - | - | -1.15 | - | - | - |
Net Income to Common | -116.19 | -103.51 | -44.55 | -44.55 | -68.93 | -103.05 |
Shares Outstanding (Basic) | 34 | 34 | 31 | 31 | 23 | 19 |
Shares Outstanding (Diluted) | 34 | 34 | 31 | 31 | 23 | 19 |
Shares Change (YoY) | 8.16% | 10.65% | - | 37.06% | 20.24% | 3.30% |
EPS (Basic) | -3.38 | -3.01 | -1.43 | -1.43 | -3.04 | -5.46 |
EPS (Diluted) | -3.38 | -3.01 | -1.43 | -1.43 | -3.04 | -5.50 |
Free Cash Flow | 18.32 | 12.31 | 8.4 | 42.83 | -8.71 | -12.46 |
Free Cash Flow Per Share | 0.53 | 0.36 | 0.27 | 1.38 | -0.38 | -0.66 |
Gross Margin | 41.62% | 43.53% | 41.68% | 40.85% | 36.13% | 35.23% |
Operating Margin | -10.25% | -8.98% | -2.72% | -3.21% | -6.46% | -7.15% |
Profit Margin | -11.96% | -10.34% | -4.15% | -4.09% | -5.41% | -7.90% |
Free Cash Flow Margin | 1.89% | 1.23% | 0.78% | 3.93% | -0.68% | -0.95% |
EBITDA | 58.4 | 78.76 | 142.19 | 123.39 | 71.7 | 56.17 |
EBITDA Margin | 6.01% | 7.87% | 13.26% | 11.33% | 5.63% | 4.30% |
D&A For EBITDA | 157.99 | 168.64 | 171.4 | 158.41 | 153.95 | 149.51 |
EBIT | -99.58 | -89.87 | -29.21 | -35.02 | -82.25 | -93.34 |
EBIT Margin | -10.25% | -8.98% | -2.72% | -3.21% | -6.46% | -7.15% |
Revenue as Reported | 971.65 | 1,001 | 1,073 | 1,089 | 1,274 | 1,305 |