Tinde Sparebank Balance Sheet

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	237.21	183.65	178.2	207.75	289.53
Investment Securities	1,981	1,080	1,013	857.68	715.35
Trading Asset Securities	126.17	84.75	-	68.87	73.84
Total Investments	2,107	1,164	1,013	926.54	789.19
Gross Loans	12,093	6,540	5,900	5,572	5,396
Allowance for Loan Losses	-172.43	-44.25	-42.58	-38.06	-34.61
Net Loans	11,921	6,496	5,857	5,534	5,362
Property, Plant & Equipment	24.36	18.17	17.39	10.26	12.73
Goodwill	48	-	-	-	-
Other Intangible Assets	34.28	-	-	-	-
Investments in Real Estate	68.68	29.92	31.81	33.41	35.15
Accrued Interest Receivable	1.5	7.05	3.45	3.76	6.08
Other Current Assets	6.9	1.96	1.67	2.52	-
Long-Term Deferred Tax Assets	17.5	2.55	1.45	4.47	4.56
Other Real Estate Owned & Foreclosed	-	-	0.31	0.31	0.31
Other Long-Term Assets	48.54	0.67	0.49	0.54	2.37
Total Assets	14,515	7,904	7,105	6,724	6,502
Accrued Expenses	78.28	14.63	12.97	7.61	7.21
Interest Bearing Deposits	9,497	5,514	4,813	4,742	4,622
Total Deposits	9,497	5,514	4,813	4,742	4,622
Short-Term Borrowings	167.23	-	0.1	-	-
Current Portion of Long-Term Debt	180.85	367.18	240.81	175.54	330.3
Current Portion of Leases	3.3	1.35	1.31	0.85	-
Current Income Taxes Payable	11.59	21.24	13.66	14.49	17.98
Other Current Liabilities	-	-	2.54	18.56	16.97
Long-Term Debt	2,411	893.29	1,052	865.94	692.31
Long-Term Leases	9.13	6.02	7.03	3.89	5.49
Long-Term Deferred Tax Liabilities	5.87	-	-	-	-
Other Long-Term Liabilities	29	8.99	12.61	7.87	3.69
Total Liabilities	12,393	6,827	6,157	5,837	5,696
Common Stock	545	278.71	196.47	196.47	196.47
Additional Paid-In Capital	80.1	8.1	7.91	7.91	7.91
Retained Earnings	1,155	613.03	566.69	524.85	483.03
Comprehensive Income & Other	342.4	177.16	177.11	157.9	118.2
Shareholders' Equity	2,122	1,077	948.18	887.13	805.6
Total Liabilities & Equity	14,515	7,904	7,105	6,724	6,502
Total Debt	2,771	1,268	1,301	1,046	1,028
Net Cash (Debt)	-2,408	-999.43	-1,123	-769.6	-664.72
Net Cash Per Share	-499.86	-397.70	-571.53	-391.65	-338.28
Filing Date Shares Outstanding	5.45	2.79	1.96	1.96	1.96
Total Common Shares Outstanding	5.45	2.79	1.96	1.96	1.96
Book Value Per Share	367.37	361.30	446.98	415.90	374.41
Tangible Book Value	2,040	1,077	948.18	887.13	805.6
Tangible Book Value Per Share	352.27	361.30	446.98	415.90	374.41

Source: S&P Global Market Intelligence. Banks template. Financial Sources.