Tomra Systems ASA (OSL:TOM)
Norway · Delayed Price · Currency is NOK 104.80
-0.30 (-0.29%)
Jul 31, 2026, 4:25 PM CET
Tomra Systems ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,427 | 1,318 | 1,348 | 1,288 | 1,163 | 1,088 | |
Revenue Growth | 5.31% | -2.17% | 4.63% | 10.76% | 6.88% | 15.11% |
Cost of Revenue | 376 | 484.9 | 543.4 | 522.5 | 482.38 | 433.2 |
Gross Profit | 311 | 833.4 | 804.2 | 765.4 | 680.4 | 654.7 |
Selling, General & Admin | 210 | 462.4 | 432.9 | 437.5 | 366.78 | 336.68 |
Depreciation & Amortization Expenses | 14 | 114.4 | 99.6 | 97 | 86.92 | 85.25 |
Other Operating Expenses | - | 108.6 | 115.2 | 130 | 88.37 | 77.95 |
Total Operating Expenses | 224 | 685.4 | 647.7 | 664.5 | 542.07 | 499.88 |
Operating Income | 140 | 148 | 156.5 | 100.9 | 138.33 | 154.83 |
Interest Income | - | 112.1 | 83.5 | 1 | 1.41 | 1.16 |
Interest Expense | - | -128.3 | -110.9 | -19.1 | -10.5 | -10.56 |
Other Non-Operating Income (Expense) | -6 | -20.5 | -25.1 | -16.2 | -4.64 | -2.89 |
Total Non-Operating Income (Expense) | -6 | -36.7 | -52.5 | -34.3 | -13.73 | -12.3 |
Pretax Income | 116 | 129.9 | 131.1 | 84.7 | 133.69 | 151.94 |
Provision for Income Taxes | 10 | 31.5 | 31.7 | 20.6 | 31.84 | 38.99 |
Net Income | 88 | 98.4 | 99.4 | 64.1 | 101.85 | 112.94 |
Minority Interest in Earnings | 6 | - | - | - | - | - |
Net Income to Common | 88 | 98.4 | 99.4 | 64.1 | 101.85 | 112.94 |
Net Income Growth | -20.72% | -1.01% | 55.07% | -37.07% | -9.82% | 48.84% |
Shares Outstanding (Basic) | 303 | 296 | 296 | 295 | 295 | 295 |
Shares Outstanding (Diluted) | 303 | 296 | 296 | 295 | 295 | 295 |
Shares Change | -1.58% | -0.02% | 0.08% | 0.06% | -0.04% | - |
EPS (Basic) | 0.29 | 0.31 | 0.32 | 0.20 | 0.33 | 0.37 |
EPS (Diluted) | 0.29 | 0.31 | 0.32 | 0.20 | 0.33 | 0.37 |
EPS Growth | -19.44% | -3.13% | 60.00% | -39.39% | -10.81% | -26.00% |
Free Cash Flow | 186 | 39.4 | 117.2 | 43.9 | 30.4 | 118.34 |
Free Cash Flow Growth | -29.54% | -66.38% | 166.97% | 44.43% | -74.31% | 13.11% |
Free Cash Flow Per Share | 0.61 | 0.13 | 0.40 | 0.15 | 0.10 | 0.40 |
Dividends Per Share | 0.182 | 0.182 | 0.183 | 0.174 | 0.171 | 0.165 |
Dividend Growth | -0.63% | -0.63% | 5.07% | 1.77% | 3.81% | 15.11% |
Gross Margin | 21.79% | 63.22% | 59.68% | 59.43% | 58.51% | 60.18% |
Operating Margin | 9.81% | 11.23% | 11.61% | 7.83% | 11.90% | 14.23% |
Profit Margin | 6.17% | 7.46% | 7.38% | 4.98% | 8.76% | 10.38% |
FCF Margin | 13.03% | 2.99% | 8.70% | 3.41% | 2.61% | 10.88% |
EBITDA | 265 | 262.4 | 255.5 | 190.9 | 225.21 | 239.75 |
EBITDA Margin | 18.57% | 19.90% | 18.96% | 14.82% | 19.37% | 22.04% |
EBIT | 140 | 148 | 156.5 | 100.9 | 138.33 | 154.83 |
EBIT Margin | 9.81% | 11.23% | 11.61% | 7.83% | 11.90% | 14.23% |
Effective Tax Rate | 8.62% | 24.25% | 24.18% | 24.32% | 23.81% | 25.66% |