Vår Energi ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	82,157	82,381	88,098	80,284	83,892	-
Market Cap Growth	-5.38%	-6.49%	9.73%	-4.30%	-	-
Enterprise Value	137,499	136,384	131,677	113,559	106,220	-
Last Close Price	32.91	31.84	29.32	23.33	20.91	-
PE Ratio	10.44	10.47	29.23	13.15	9.09	-
Forward PE	10.38	9.45	7.44	5.93	4.58	-
PS Ratio	1.02	1.03	1.05	1.16	0.87	-
PB Ratio	14.55	14.59	9.32	4.48	5.75	-
P/FCF Ratio	4.56	4.57	14.54	10.16	2.76	-
P/OCF Ratio	1.77	1.77	2.28	2.32	1.50	-
PEG Ratio	0.60	0.38	0.48	2.51	-	-
EV/Sales Ratio	1.71	1.70	1.57	1.64	1.10	-
EV/EBITDA Ratio	1.94	1.94	2.02	2.04	1.34	-
EV/EBIT Ratio	3.26	3.23	3.21	3.10	1.66	-
EV/FCF Ratio	7.63	7.57	21.73	14.37	3.49	-
Debt / Equity Ratio	11.05	11.05	6.36	1.85	2.14	3.40
Debt / EBITDA Ratio	0.88	0.88	0.92	0.59	0.39	1.08
Debt / FCF Ratio	3.46	3.46	9.92	4.19	1.02	2.58
Net Debt / Equity Ratio	9.80	9.80	6.02	1.43	1.84	3.25
Net Debt / EBITDA Ratio	0.79	0.79	0.87	0.46	0.34	1.04
Net Debt / FCF Ratio	3.07	3.07	9.40	3.25	0.88	2.47
Asset Turnover	0.33	0.33	0.36	0.36	0.51	0.30
Inventory Turnover	3.87	3.87	5.15	3.90	3.60	3.56
Quick Ratio	0.35	0.35	0.41	0.57	0.40	0.44
Current Ratio	0.61	0.61	0.67	0.78	0.52	0.66
Return on Equity (ROE)	121.56%	121.56%	25.16%	37.56%	62.48%	38.83%
Return on Assets (ROA)	10.90%	10.90%	10.95%	11.86%	21.08%	9.24%
Return on Invested Capital (ROIC)	13.38%	13.83%	7.02%	15.46%	19.56%	10.63%
Return on Capital Employed (ROCE)	18.00%	18.00%	18.10%	21.10%	42.00%	16.90%
Earnings Yield	9.57%	10.36%	4.22%	7.71%	11.00%	-
FCF Yield	21.93%	21.87%	6.88%	9.84%	36.27%	-
Dividend Yield	14.85%	15.35%	16.27%	19.63%	20.26%	-
Payout Ratio	155.09%	145.47%	334.94%	181.90%	82.76%	145.18%
Buyback Yield / Dilution	-	-	-	0.02%	-	-0.11%
Total Shareholder Return	14.73%	15.35%	16.27%	19.64%	20.26%	-0.11%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.