Vår Energi ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	125,969	82,381	88,098	80,284	83,879	-
Market Cap Growth	59.38%	-6.49%	9.73%	-4.29%	-	-
Enterprise Value	181,311	88,438	93,842	83,513	86,001	0
Last Close Price	49.42	33.00	35.29	32.16	33.60	-
PE Ratio	16.01	10.58	28.27	13.04	9.08	-
Forward PE	12.11	9.45	7.44	5.93	4.58	-
PEG Ratio	8.99	0.38	0.48	2.51	-	-
PS Ratio	1.57	10.18	11.83	11.72	8.54	-
PB Ratio	22.31	147.11	105.82	45.41	56.62	-
P/TBV Ratio	220.27	147.09	105.81	45.40	56.62	-
P/FCF Ratio	6.99	46.09	165.14	103.03	27.16	-
P/OCF Ratio	2.71	17.88	25.85	23.47	14.76	-
EV/Sales Ratio	2.26	10.92	12.60	12.19	8.75	-
EV/EBITDA Ratio	2.75	12.83	16.45	16.91	11.00	-
EV/EBIT Ratio	4.28	21.13	24.76	23.75	13.50	-
EV/FCF Ratio	10.06	49.48	175.91	107.17	27.84	-
Debt / Equity Ratio	10.64	10.64	6.27	1.79	1.73	3.11
Debt / EBITDA Ratio	0.90	0.90	0.93	0.66	0.41	1.08
Debt / FCF Ratio	3.46	3.46	9.92	4.19	1.02	2.58
Net Debt / Equity Ratio	9.80	9.80	6.02	1.43	1.84	3.25
Net Debt / EBITDA Ratio	0.80	0.80	0.88	0.51	0.35	1.03
Net Debt / FCF Ratio	3.07	3.07	9.40	3.25	0.88	2.47
Asset Turnover	0.34	0.34	0.36	0.36	0.51	0.30
Inventory Turnover	4.48	4.48	5.69	4.40	4.03	3.90
Quick Ratio	0.49	0.49	0.54	0.66	0.44	0.53
Current Ratio	0.61	0.61	0.67	0.78	0.52	0.66
Return on Equity (ROE)	121.56%	121.56%	25.16%	37.56%	62.48%	38.83%
Return on Assets (ROA)	3.43%	3.43%	1.82%	3.36%	5.28%	3.78%
Return on Invested Capital (ROIC)	3.56%	3.56%	1.90%	3.53%	5.48%	3.89%
Return on Capital Employed (ROCE)	19.37%	19.37%	20.41%	21.54%	38.52%	16.58%
Earnings Yield	6.24%	9.45%	3.54%	7.67%	11.01%	-
FCF Yield	14.30%	2.17%	0.61%	0.97%	3.68%	-
Dividend Yield	10.01%	14.29%	13.91%	14.21%	9.00%	-
Payout Ratio	155.09%	149.01%	346.70%	181.90%	82.76%	145.18%
Buyback Yield / Dilution	-	0.00%	0.00%	0.02%	-625565.66%	0.00%
Total Shareholder Return	10.01%	14.29%	13.91%	14.22%	-625556.67%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.