Vår Energi AS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	2023	2022	2021	2020	2019	2018 - 2014
Period Ending	Aug '24 Aug 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	88,872	80,284	83,892	-	-	-	Upgrade
Market Cap Growth	29.22%	-4.30%	-	-	-	-	Upgrade
Enterprise Value	135,211	113,559	106,220	-	-	-	Upgrade
Last Close Price	35.60	29.03	26.02	-	-	-	Upgrade
PE Ratio	13.55	11.87	7.04	-	-	-	Upgrade
PS Ratio	1.16	1.16	0.87	-	-	-	Upgrade
PB Ratio	13.10	4.48	5.75	-	-	-	Upgrade
P/FCF Ratio	10.78	10.16	2.76	-	-	-	Upgrade
P/OCF Ratio	2.49	2.31	1.50	-	-	-	Upgrade
EV/Sales Ratio	1.77	1.64	1.10	-	-	-	Upgrade
EV/EBITDA Ratio	2.27	2.06	1.28	-	-	-	Upgrade
EV/EBIT Ratio	3.42	2.85	1.56	-	-	-	Upgrade
EV/FCF Ratio	16.40	14.37	3.49	-	-	-	Upgrade
Debt / Equity Ratio	3.25	1.85	2.14	3.40	3.10	1.92	Upgrade
Debt / EBITDA Ratio	0.83	0.60	0.37	1.08	3.32	2.78	Upgrade
Debt / FCF Ratio	6.03	4.19	1.02	2.58	-84.53	47.17	Upgrade
Asset Turnover	0.36	0.36	0.51	0.30	0.16	0.23	Upgrade
Inventory Turnover	5.00	3.90	3.60	3.56	3.96	5.65	Upgrade
Quick Ratio	0.37	0.56	0.40	0.44	1.02	0.29	Upgrade
Current Ratio	0.59	0.78	0.52	0.66	1.58	0.60	Upgrade
Return on Equity (ROE)	50.70%	37.56%	62.48%	38.83%	-73.36%	11.50%	Upgrade
Return on Assets (ROA)	11.75%	12.89%	22.45%	9.24%	-0.24%	3.22%	Upgrade
Return on Capital (ROIC)	44.36%	50.74%	76.59%	25.95%	-0.56%	7.55%	Upgrade
Earnings Yield	7.38%	7.71%	11.00%	-	-	-	Upgrade
FCF Yield	9.27%	9.84%	36.27%	-	-	-	Upgrade
Dividend Yield	12.86%	15.78%	16.28%	-	-	-	Upgrade
Payout Ratio	171.43%	181.90%	82.76%	145.18%	-	585.99%	Upgrade
Buyback Yield / Dilution	0.08%	-	-	-0.11%	0.11%	-	Upgrade
Total Shareholder Return	12.94%	15.78%	16.28%	-0.11%	0.11%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.