Vår Energi ASA (OSL:VAR)
Norway · Delayed Price · Currency is NOK 45.22
+1.05 (2.38%)
May 11, 2026, 4:29 PM CET
Vår Energi ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,892 | 8,096 | 7,450 | 6,850 | 9,828 | 6,073 | |
Revenue Growth (YoY) | 20.72% | 8.66% | 8.77% | -30.30% | 61.83% | 109.85% |
Cost of Revenue | 1,360 | 1,295 | 1,403 | 1,138 | 1,143 | 1,141 |
Gross Profit | 7,532 | 6,801 | 6,047 | 5,712 | 8,684 | 4,932 |
Depreciation & Amortization Expenses | 3,110 | 2,710 | 1,916 | 1,423 | 1,448 | 1,705 |
Exploration Expenses | 246 | 245.4 | 192.4 | 86.49 | 72.06 | 57.14 |
Other Operating Expenses | -344.9 | -339.6 | 148.4 | 686.4 | 795.64 | 111.47 |
Total Operating Expenses | 3,011 | 2,616 | 2,257 | 2,195 | 2,316 | 1,873 |
Operating Income | 4,521 | 4,185 | 3,790 | 3,517 | 6,369 | 3,059 |
Total Non-Operating Income (Expense) | -391.1 | -310 | -106.9 | -112.91 | -115.89 | -269.49 |
Pretax Income | 4,433 | 4,307 | 3,313 | 3,357 | 5,856 | 2,647 |
Provision for Income Taxes | 3,666 | 3,460 | 2,986 | 2,747 | 4,919 | 1,992 |
Net Income | 697.2 | 785.2 | 311.5 | 610.23 | 936.4 | 654.36 |
Net Income Attributable to Preferred Dividends | 69.9 | 61.3 | 15.6 | - | - | - |
Net Income to Common | 697.2 | 785.2 | 311.5 | 610.23 | 936.4 | 654.36 |
Net Income Growth | 12.71% | 152.07% | -48.95% | -34.83% | 43.10% | - |
Shares Outstanding (Basic) | 2,496 | 2,496 | 2,496 | 2,496 | 2,496 | 0 |
Shares Outstanding (Diluted) | 2,496 | 2,496 | 2,496 | 2,496 | 2,496 | 0 |
Shares Change (YoY) | - | - | - | -0.02% | 625566.67% | - |
EPS (Basic) | 0.27 | 0.31 | 0.11 | 0.24 | 0.38 | 1556.00 |
EPS (Diluted) | 0.27 | 0.31 | 0.11 | 0.24 | 0.38 | 1556.00 |
EPS Growth | 8.00% | 181.82% | -54.17% | -36.84% | -99.98% | - |
Shares Outstanding | 2,496 | 2,496 | 2,496 | 2,496 | 2,496 | 0.4 |
Free Cash Flow | 1,564 | 1,787 | 533.4 | 779.24 | 3,089 | 1,854 |
Free Cash Flow Growth | -12.48% | 235.10% | -31.55% | -74.77% | 66.62% | - |
Free Cash Flow Per Share | 0.63 | 0.72 | 0.21 | 0.31 | 1.24 | 4646.00 |
Dividends Per Share | 0.366 | 0.485 | 0.420 | 0.452 | 0.430 | - |
Dividend Growth | -24.41% | 15.49% | -7.04% | 5.01% | - | - |
Gross Margin | 84.70% | 84.00% | 81.17% | 83.39% | 88.37% | 81.21% |
Operating Margin | 50.84% | 51.69% | 50.88% | 51.34% | 64.81% | 50.37% |
Profit Margin | 8.63% | 10.46% | 4.39% | 8.91% | 9.53% | 10.78% |
FCF Margin | 17.59% | 22.08% | 7.16% | 11.38% | 31.43% | 30.53% |
EBITDA | 7,631 | 6,895 | 5,706 | 4,939 | 7,817 | 4,763 |
EBITDA Margin | 85.82% | 85.17% | 76.59% | 72.11% | 79.54% | 78.43% |
EBIT | 4,521 | 4,185 | 3,790 | 3,517 | 6,369 | 3,059 |
EBIT Margin | 50.84% | 51.69% | 50.88% | 51.34% | 64.81% | 50.37% |
Effective Tax Rate | 82.69% | 80.35% | 90.13% | 81.82% | 84.01% | 75.28% |
Updated Apr 21, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.