Vår Energi ASA (OSL:VAR)
49.69
-1.89 (-3.66%)
Aug 21, 2026, 4:29 PM CET
Vår Energi ASA Ratios and Metrics
Market cap in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 124,046 | 82,381 | 88,098 | 80,284 | 83,892 | - | |
Market Cap Growth | 49.40% | -6.49% | 9.73% | -4.30% | - | - |
Enterprise Value | 159,725 | 136,384 | 131,677 | 113,559 | 106,220 | - |
Last Close Price | 49.69 | 30.28 | 27.88 | 22.19 | 19.89 | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.57 | 10.47 | 29.23 | 13.15 | 9.09 | - |
Forward PE | 10.60 | 9.45 | 7.44 | 5.93 | 4.58 | - |
PS Ratio | 1.17 | 1.03 | 1.05 | 1.16 | 0.87 | - |
PB Ratio | 6.31 | 14.59 | 9.32 | 4.48 | 5.75 | - |
P/FCF Ratio | 4.19 | 4.57 | 14.54 | 10.16 | 2.76 | - |
P/OCF Ratio | 2.22 | 1.77 | 2.28 | 2.32 | 1.50 | - |
PEG Ratio | 44.35 | 0.38 | 0.48 | 2.51 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.51 | 1.70 | 1.57 | 1.64 | 1.10 | - |
EV/EBITDA Ratio | 1.81 | 2.09 | 2.02 | 2.04 | 1.34 | - |
EV/EBIT Ratio | 2.69 | 3.22 | 3.22 | 3.10 | 1.66 | - |
EV/FCF Ratio | 5.39 | 7.57 | 21.73 | 14.37 | 3.49 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 3.08 | 11.05 | 6.43 | 1.85 | 2.14 | 3.40 |
Debt / EBITDA Ratio | 0.69 | 0.95 | 0.93 | 0.59 | 0.39 | 1.08 |
Debt / FCF Ratio | 2.04 | 3.46 | 10.03 | 4.19 | 1.02 | 2.58 |
Net Debt / Equity Ratio | 1.82 | 9.80 | 6.09 | 1.43 | 1.84 | 3.25 |
Net Debt / EBITDA Ratio | 0.41 | 0.85 | 0.88 | 0.46 | 0.34 | 1.04 |
Net Debt / FCF Ratio | 1.21 | 3.07 | 9.51 | 3.25 | 0.88 | 2.47 |
Asset Turnover | 0.38 | 0.33 | 0.36 | 0.36 | 0.51 | 0.30 |
Inventory Turnover | 3.95 | 3.87 | 5.15 | 3.90 | 3.60 | 3.56 |
Quick Ratio | 0.58 | 0.35 | 0.41 | 0.57 | 0.40 | 0.44 |
Current Ratio | 0.90 | 0.61 | 0.67 | 0.78 | 0.52 | 0.66 |
Return on Equity (ROE) | 93.98% | 121.57% | 25.16% | 37.56% | 62.48% | 38.83% |
Return on Assets (ROA) | 13.38% | 10.94% | 10.95% | 11.86% | 21.08% | 9.24% |
Return on Invested Capital (ROIC) | 25.61% | 13.81% | 6.98% | 15.46% | 19.56% | 10.63% |
Return on Capital Employed (ROCE) | 24.60% | 18.10% | 18.10% | 21.10% | 42.00% | 16.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 10.44% | 10.36% | 4.22% | 7.71% | 11.00% | - |
FCF Yield | 23.87% | 21.87% | 6.88% | 9.84% | 36.27% | - |
Dividend Yield | 9.84% | 16.14% | 17.11% | 20.64% | 21.30% | - |
Payout Ratio | 94.13% | 145.47% | 334.94% | 181.90% | 82.76% | 145.18% |
Buyback Yield / Dilution | - | - | - | 0.02% | - | -0.11% |
Total Shareholder Return | 9.84% | 16.14% | 17.11% | 20.66% | 21.30% | -0.11% |