Vår Energi ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	107,845	82,601	88,414	79,500	84,160	-
Market Cap Growth	30.40%	-6.57%	11.21%	-5.54%	-	-
Enterprise Value	163,187	143,698	153,829	112,351	104,888	0
Last Close Price	43.20	33.09	35.42	31.85	33.71	-
PE Ratio	13.71	10.58	28.27	13.04	9.08	-
Forward PE	8.33	9.45	7.44	5.93	4.58	-
PEG Ratio	4.77	0.38	0.48	2.51	-	-
PS Ratio	1.34	1.01	1.04	1.14	0.88	-
PB Ratio	19.10	14.62	9.33	4.42	5.81	-
P/TBV Ratio	192.55	147.48	106.19	44.96	56.80	-
P/FCF Ratio	5.99	4.58	14.56	10.03	2.79	-
P/OCF Ratio	2.32	1.78	2.28	2.28	1.52	-
EV/Sales Ratio	2.03	1.76	1.81	1.61	1.09	-
EV/EBITDA Ratio	2.48	2.07	2.37	2.24	1.37	-
EV/EBIT Ratio	3.85	3.40	3.56	3.14	1.69	-
EV/FCF Ratio	9.06	7.97	25.32	14.17	3.48	-
Debt / Equity Ratio	10.64	10.64	6.27	1.79	1.73	3.11
Debt / EBITDA Ratio	0.90	0.90	0.94	0.66	0.41	1.08
Debt / FCF Ratio	3.46	3.46	10.03	4.19	1.02	2.78
Net Debt / Equity Ratio	9.80	9.80	6.09	1.43	1.84	3.25
Net Debt / EBITDA Ratio	0.80	0.80	0.89	0.51	0.35	1.03
Net Debt / FCF Ratio	3.07	3.07	9.51	3.25	0.88	2.66
Asset Turnover	0.34	0.34	0.36	0.36	0.51	0.30
Inventory Turnover	4.48	4.48	5.69	4.40	4.03	3.90
Quick Ratio	0.49	0.49	0.54	0.66	0.44	0.53
Current Ratio	0.61	0.61	0.67	0.78	0.52	0.66
Return on Equity (ROE)	121.58%	121.57%	25.16%	37.56%	62.48%	38.83%
Return on Assets (ROA)	3.43%	3.43%	1.82%	3.36%	5.28%	3.78%
Return on Invested Capital (ROIC)	3.56%	3.56%	1.90%	3.53%	5.48%	3.89%
Return on Capital Employed (ROCE)	19.37%	19.37%	20.41%	21.54%	38.52%	16.58%
Earnings Yield	7.29%	9.45%	3.54%	7.67%	11.01%	-
FCF Yield	16.71%	21.83%	6.87%	9.97%	35.86%	-
Dividend Yield	11.71%	14.29%	13.91%	14.21%	9.00%	-
Payout Ratio	145.47%	149.01%	346.71%	181.90%	82.76%	145.18%
Buyback Yield / Dilution	-	0.00%	0.00%	0.02%	-625566.67%	0.00%
Total Shareholder Return	11.71%	14.29%	13.91%	14.22%	-625557.67%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.