Vår Energi ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	110,266	82,601	88,414	79,500	84,160	-
Market Cap Growth	52.15%	-6.57%	11.21%	-5.54%	-	-
Enterprise Value	163,045	143,698	153,829	112,351	104,888	0
Last Close Price	45.22	33.09	35.42	31.85	33.71	-
PE Ratio	16.19	10.58	28.27	13.04	9.08	-
Forward PE	7.91	9.45	7.44	5.93	4.58	-
PEG Ratio	5.70	0.38	0.48	2.51	-	-
PS Ratio	1.29	1.01	1.04	1.14	0.88	-
PB Ratio	20.02	14.62	9.33	4.42	5.81	-
P/TBV Ratio	199.63	147.48	106.19	44.96	56.80	-
P/FCF Ratio	7.24	4.58	14.56	10.03	2.79	-
P/OCF Ratio	2.61	1.78	2.28	2.28	1.52	-
EV/Sales Ratio	1.90	1.76	1.81	1.61	1.09	-
EV/EBITDA Ratio	2.30	2.07	2.37	2.24	1.37	-
EV/EBIT Ratio	3.69	3.40	3.56	3.14	1.69	-
EV/FCF Ratio	10.70	7.97	25.32	14.17	3.48	-
Debt / Equity Ratio	10.41	10.64	6.27	1.79	1.73	3.11
Debt / EBITDA Ratio	0.80	0.90	0.94	0.66	0.41	1.08
Debt / FCF Ratio	3.91	3.46	10.03	4.19	1.02	2.78
Net Debt / Equity Ratio	9.59	9.80	6.09	1.43	1.84	3.25
Net Debt / EBITDA Ratio	0.71	0.80	0.89	0.51	0.35	1.03
Net Debt / FCF Ratio	3.46	3.07	9.51	3.25	0.88	2.66
Asset Turnover	0.34	0.34	0.36	0.36	0.51	0.30
Inventory Turnover	3.99	4.48	5.69	4.40	4.03	3.90
Quick Ratio	0.54	0.49	0.54	0.66	0.44	0.53
Current Ratio	0.63	0.61	0.67	0.78	0.52	0.66
Return on Equity (ROE)	136.34%	121.57%	25.16%	37.56%	62.48%	38.83%
Return on Assets (ROA)	2.95%	3.43%	1.82%	3.36%	5.28%	3.78%
Return on Invested Capital (ROIC)	3.08%	3.56%	1.90%	3.53%	5.48%	3.89%
Return on Capital Employed (ROCE)	19.38%	19.37%	20.41%	21.54%	38.52%	16.58%
Earnings Yield	6.17%	9.45%	3.54%	7.67%	11.01%	-
FCF Yield	13.81%	21.83%	6.87%	9.97%	35.86%	-
Dividend Yield	11.06%	14.29%	13.91%	14.21%	9.00%	-
Payout Ratio	165.57%	149.01%	346.71%	181.90%	82.76%	145.18%
Buyback Yield / Dilution	-	0.00%	0.00%	0.02%	-625566.67%	0.00%
Total Shareholder Return	11.06%	14.29%	13.91%	14.22%	-625557.67%	0.00%

Updated Apr 21, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.