Vår Energi AS (OSL:VAR)
Norway flag Norway · Delayed Price · Currency is NOK
34.25
+0.84 (2.51%)
Jun 17, 2025, 4:29 PM CET

Vår Energi AS Statistics

Total Valuation

Vår Energi AS has a market cap or net worth of NOK 85.50 billion. The enterprise value is 137.14 billion.

Market Cap 85.50B
Enterprise Value 137.14B

Important Dates

The next estimated earnings date is Tuesday, July 22, 2025.

Earnings Date Jul 22, 2025
Ex-Dividend Date Apr 29, 2025

Share Statistics

Vår Energi AS has 2.50 billion shares outstanding. The number of shares has increased by 0.00% in one year.

Current Share Class 2.50B
Shares Outstanding 2.50B
Shares Change (YoY) +0.00%
Shares Change (QoQ) +14.02%
Owned by Insiders (%) 1.60%
Owned by Institutions (%) 14.02%
Float 517.44M

Valuation Ratios

The trailing PE ratio is 13.13 and the forward PE ratio is 7.86. Vår Energi AS's PEG ratio is 0.17.

PE Ratio 13.13
Forward PE 7.86
PS Ratio 1.12
PB Ratio 8.06
P/TBV Ratio n/a
P/FCF Ratio 8.60
P/OCF Ratio 2.18
PEG Ratio 0.17
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.26, with an EV/FCF ratio of 13.79.

EV / Earnings 21.07
EV / Sales 1.80
EV / EBITDA 2.26
EV / EBIT 3.62
EV / FCF 13.79

Financial Position

The company has a current ratio of 0.67, with a Debt / Equity ratio of 5.52.

Current Ratio 0.67
Quick Ratio 0.42
Debt / Equity 5.52
Debt / EBITDA 0.97
Debt / FCF 5.89
Interest Coverage 2,675.96

Financial Efficiency

Return on equity (ROE) is 54.78% and return on invested capital (ROIC) is 35.55%.

Return on Equity (ROE) 54.78%
Return on Assets (ROA) 9.74%
Return on Invested Capital (ROIC) 35.55%
Return on Capital Employed (ROCE) 16.68%
Revenue Per Employee 54.53M
Profits Per Employee 4.65M
Employee Count 1,404
Asset Turnover 0.31
Inventory Turnover 4.57

Taxes

In the past 12 months, Vår Energi AS has paid 32.21 billion in taxes.

Income Tax 32.21B
Effective Tax Rate 81.83%

Stock Price Statistics

The stock price has increased by +1.15% in the last 52 weeks. The beta is -0.04, so Vår Energi AS's price volatility has been lower than the market average.

Beta (5Y) -0.04
52-Week Price Change +1.15%
50-Day Moving Average 29.86
200-Day Moving Average 33.38
Relative Strength Index (RSI) 75.25
Average Volume (20 Days) 5,161,788

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Vår Energi AS had revenue of NOK 76.34 billion and earned 6.51 billion in profits. Earnings per share was 2.61.

Revenue 76.34B
Gross Profit 63.84B
Operating Income 37.92B
Pretax Income 39.36B
Net Income 6.51B
EBITDA 60.23B
EBIT 37.92B
Earnings Per Share (EPS) 2.61
Full Income Statement

Balance Sheet

The company has 6.96 billion in cash and 58.59 billion in debt, giving a net cash position of -51.64 billion or -20.68 per share.

Cash & Cash Equivalents 6.96B
Total Debt 58.59B
Net Cash -51.64B
Net Cash Per Share -20.68
Equity (Book Value) 10.61B
Book Value Per Share 0.88
Working Capital -8.73B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 39.15 billion and capital expenditures -29.20 billion, giving a free cash flow of 9.95 billion.

Operating Cash Flow 39.15B
Capital Expenditures -29.20B
Free Cash Flow 9.95B
FCF Per Share 3.98
Full Cash Flow Statement

Margins

Gross margin is 83.63%, with operating and profit margins of 49.67% and 9.37%.

Gross Margin 83.63%
Operating Margin 49.67%
Pretax Margin 51.56%
Profit Margin 9.37%
EBITDA Margin 78.90%
EBIT Margin 49.67%
FCF Margin 13.03%

Dividends & Yields

This stock pays an annual dividend of 4.77, which amounts to a dividend yield of 14.27%.

Dividend Per Share 4.77
Dividend Yield 14.27%
Dividend Growth (YoY) 4.30%
Years of Dividend Growth 3
Payout Ratio 167.86%
Buyback Yield -0.00%
Shareholder Yield 14.13%
Earnings Yield 7.61%
FCF Yield 11.63%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 5