Vantage Drilling International Ltd. (OSL:VDI)
Norway flag Norway · Delayed Price · Currency is NOK
260.00
0.00 (0.00%)
At close: Mar 31, 2025

OSL:VDI Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
204.51280.1164.95-112.81
Upgrade
Revenue
204.51280.1164.95-112.81
Upgrade
Revenue Growth (YoY)
-26.99%69.81%---22.65%
Upgrade
Cost of Revenue
181.8289.17233.79-149.08
Upgrade
Gross Profit
22.71-9.08-68.84--36.27
Upgrade
Selling, General & Admin
25.8922.6824.05-21.02
Upgrade
Other Operating Expenses
-34.76-103.04-113.77--14.05
Upgrade
Operating Expenses
34.57-35.9-45.29-76.19
Upgrade
Operating Income
-11.8626.82-23.55--112.46
Upgrade
Interest Expense
-31.37-21.59-34.35--34.04
Upgrade
Interest & Investment Income
1.140.751.11-0.87
Upgrade
Currency Exchange Gain (Loss)
-1.6-0.4--0.4
Upgrade
Other Non Operating Income (Expenses)
-0.05-0.01-3.67--0.05
Upgrade
EBT Excluding Unusual Items
-43.735.58-60.46--145.28
Upgrade
Gain (Loss) on Sale of Assets
86.99-061.41--
Upgrade
Asset Writedown
-----128.88
Upgrade
Other Unusual Items
----2.3
Upgrade
Pretax Income
43.265.570.95--271.86
Upgrade
Income Tax Expense
15.7621.484.31-4.9
Upgrade
Earnings From Continuing Operations
27.5-15.91-3.37--276.76
Upgrade
Minority Interest in Earnings
0.310.530.01-0.04
Upgrade
Net Income
27.81-15.38-3.36--276.72
Upgrade
Net Income to Common
27.81-15.38-3.36--276.72
Upgrade
Shares Outstanding (Basic)
1313131313
Upgrade
Shares Outstanding (Diluted)
1313131313
Upgrade
Shares Change (YoY)
0.74%0.78%--131.02%
Upgrade
EPS (Basic)
2.09-1.16-0.26-8.40-21.10
Upgrade
EPS (Diluted)
2.09-1.16-0.26-8.40-21.10
Upgrade
Free Cash Flow
-41.21-11.9-29.15-77.44-88.46
Upgrade
Free Cash Flow Per Share
-3.10-0.90-2.22-5.90-6.75
Upgrade
Gross Margin
11.10%-3.24%-41.74%--32.15%
Upgrade
Operating Margin
-5.80%9.58%-14.28%--99.69%
Upgrade
Profit Margin
13.60%-5.49%-2.03%--245.29%
Upgrade
Free Cash Flow Margin
-20.15%-4.25%-17.67%--78.41%
Upgrade
EBITDA
31.5971.2820.88--43.24
Upgrade
EBITDA Margin
15.45%25.45%12.65%--38.33%
Upgrade
D&A For EBITDA
43.4544.4644.4356.2469.22
Upgrade
EBIT
-11.8626.82-23.55--112.46
Upgrade
EBIT Margin
-5.80%9.58%-14.28%--99.69%
Upgrade
Effective Tax Rate
36.43%385.34%456.40%--
Upgrade
Revenue as Reported
239.27383.14278.72-126.86
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.