Vantage Drilling International Ltd. (OSL:VDI)
Norway flag Norway · Delayed Price · Currency is NOK
179.00
0.00 (0.00%)
Inactive · Last trade price on Jul 9, 2026

OSL:VDI Statistics

Total Valuation

OSL:VDI has a market cap or net worth of NOK 2.37 billion. The enterprise value is 1.78 billion.

Market Cap2.37B
Enterprise Value 1.78B

Important Dates

The next confirmed earnings date is Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date n/a

Share Statistics

OSL:VDI has 13.24 million shares outstanding. The number of shares has increased by 1.81% in one year.

Current Share Class 13.24M
Shares Outstanding 13.24M
Shares Change (YoY) +1.81%
Shares Change (QoQ) -0.14%
Owned by Insiders (%) 1.83%
Owned by Institutions (%) 32.47%
Float 7.11M

Valuation Ratios

The trailing PE ratio is 4.18.

PE Ratio 4.18
Forward PE n/a
PS Ratio 1.96
PB Ratio 0.96
P/TBV Ratio 0.96
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 3.07
EV / Sales 1.47
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.75, with a Debt / Equity ratio of 0.00.

Current Ratio 1.75
Quick Ratio 1.37
Debt / Equity 0.00
Debt / EBITDA n/a
Debt / FCF -0.00
Interest Coverage -12.64

Financial Efficiency

Return on equity (ROE) is 23.19% and return on invested capital (ROIC) is -23.31%.

Return on Equity (ROE) 23.19%
Return on Assets (ROA) -6.73%
Return on Invested Capital (ROIC) -23.31%
Return on Capital Employed (ROCE) -16.41%
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee 2.34M
Profits Per Employee 1.12M
Employee Count 517
Asset Turnover 0.32
Inventory Turnover 4.40

Taxes

In the past 12 months, OSL:VDI has paid 16.57 million in taxes.

Income Tax 16.57M
Effective Tax Rate 2.78%

Stock Price Statistics

The stock price has decreased by -28.40% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -28.40%
50-Day Moving Average 171.40
200-Day Moving Average 198.29
Relative Strength Index (RSI) 62.23
Average Volume (20 Days) 535

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, OSL:VDI had revenue of NOK 1.21 billion and earned 580.16 million in profits. Earnings per share was 42.82.

Revenue1.21B
Gross Profit -263.24M
Operating Income -413.65M
Pretax Income 596.96M
Net Income 580.16M
EBITDA -194.08M
EBIT -413.65M
Earnings Per Share (EPS) 42.82
Full Income Statement

Balance Sheet

The company has 597.51 million in cash and 1.48 million in debt, with a net cash position of 596.03 million or 45.02 per share.

Cash & Cash Equivalents 597.51M
Total Debt 1.48M
Net Cash 596.03M
Net Cash Per Share 45.02
Equity (Book Value) 2.48B
Book Value Per Share 182.04
Working Capital 792.99M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -545.13 million and capital expenditures -107.17 million, giving a free cash flow of -652.30 million.

Operating Cash Flow -545.13M
Capital Expenditures -107.17M
Depreciation & Amortization 219.82M
Net Borrowing -635.22M
Free Cash Flow -652.30M
FCF Per Share -49.27
Full Cash Flow Statement

Margins

Gross margin is -21.74%, with operating and profit margins of -34.16% and 47.91%.

Gross Margin -21.74%
Operating Margin -34.16%
Pretax Margin 49.30%
Profit Margin 47.91%
EBITDA Margin -16.03%
EBIT Margin -34.16%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 48.64, which amounts to a dividend yield of 27.17%.

Dividend Per Share 48.64
Dividend Yield 27.17%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 114.29%
Buyback Yield -1.81%
Shareholder Yield 25.57%
Earnings Yield 24.48%
FCF Yield -27.52%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

OSL:VDI has an Altman Z-Score of 0.64 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.64
Piotroski F-Score 1