Vend Marketplaces ASA (OSL:VEND)
Norway · Delayed Price · Currency is NOK 232.00
-0.20 (-0.09%)
Nov 13, 2026, 4:27 PM CET
Vend Marketplaces ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,390 | 6,317 | 6,385 | 7,617 | 15,272 | 14,623 | |
Revenue Growth | 0.88% | -1.06% | -16.17% | -50.12% | 4.44% | 13.29% |
Cost of Revenue | 2,439 | 2,414 | 2,771 | 3,162 | 6,496 | 6,033 |
Gross Profit | 3,951 | 3,903 | 3,614 | 4,455 | 8,776 | 8,590 |
Selling, General & Admin | 451 | 401 | 489 | 452 | 1,293 | 1,202 |
Other Operating Expenses | 1,045 | 1,392 | 1,500 | 2,413 | 5,094 | 4,657 |
Operating Expenses | 2,052 | 2,342 | 2,612 | 3,472 | 7,504 | 6,843 |
Operating Income | 1,899 | 1,561 | 1,002 | 983 | 1,272 | 1,747 |
Interest Expense | -177 | -230 | -320 | -458 | -274 | -186 |
Interest & Investment Income | 101 | 200 | 287 | 129 | 24 | 8 |
Earnings From Equity Investments | -8 | -47 | -83 | -70 | -482 | -193 |
Currency Exchange Gain (Loss) | 3 | 31 | 12 | 1 | 13 | -6 |
Other Non Operating Income (Expenses) | 13 | -7 | -16 | -13 | -14 | -19 |
EBT Excluding Unusual Items | 1,831 | 1,508 | 882 | 572 | 539 | 1,351 |
Merger & Restructuring Charges | -282 | -222 | -406 | -76 | -173 | -132 |
Impairment of Goodwill | - | - | -1,078 | - | -1 | -91 |
Gain (Loss) on Sale of Investments | -4,433 | -1,570 | 5,801 | 1,360 | -22,592 | -19,802 |
Gain (Loss) on Sale of Assets | - | - | -55 | -12 | - | 69 |
Asset Writedown | -50 | -66 | -259 | -38 | -30 | -28 |
Other Unusual Items | - | -46 | -28 | 31 | 13 | 15 |
Pretax Income | -2,934 | -396 | 4,857 | 1,837 | -22,244 | -18,618 |
Income Tax Expense | 373 | 283 | 163 | 205 | 254 | 280 |
Earnings From Continuing Operations | -3,307 | -679 | 4,694 | 1,632 | -22,498 | -18,898 |
Earnings From Discontinued Operations | 838 | 484 | 8,286 | 12,556 | -24 | 59,965 |
Net Income to Company | -2,469 | -195 | 12,980 | 14,188 | -22,522 | 41,067 |
Minority Interest in Earnings | 12 | 11 | -23 | -68 | -60 | 274 |
Net Income | -2,457 | -184 | 12,957 | 14,120 | -22,582 | 41,341 |
Net Income to Common | -2,457 | -184 | 12,957 | 14,120 | -22,582 | 41,341 |
Net Income Growth | - | - | -8.24% | - | - | 4718.30% |
Shares Outstanding (Basic) | 202 | 216 | 231 | 228 | 234 | 234 |
Shares Outstanding (Diluted) | 202 | 216 | 231 | 229 | 234 | 234 |
Shares Change | -12.04% | -6.53% | 1.25% | -2.29% | -0.01% | -0.18% |
EPS (Basic) | -12.18 | -0.85 | 56.15 | 61.91 | -96.53 | 176.70 |
EPS (Diluted) | -12.18 | -0.85 | 55.99 | 61.77 | -96.53 | 176.70 |
EPS Growth | - | - | -9.36% | - | - | 4721.26% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,826 | 1,245 | 1,348 | 1,102 | 636 | 1,547 |
Free Cash Flow Per Share | 9.05 | 5.76 | 5.83 | 4.82 | 2.72 | 6.61 |
Dividend Per Share | 2.500 | 2.500 | 2.250 | 2.000 | 2.000 | 2.000 |
Dividend Growth | 11.11% | 11.11% | 12.50% | 0% | 0% | 0% |
Gross Margin | 61.83% | 61.79% | 56.60% | 58.49% | 57.46% | 58.74% |
Operating Margin | 29.72% | 24.71% | 15.69% | 12.90% | 8.33% | 11.95% |
Profit Margin | -38.45% | -2.91% | 202.93% | 185.38% | -147.87% | 282.71% |
Free Cash Flow Margin | 28.58% | 19.71% | 21.11% | 14.47% | 4.16% | 10.58% |
EBITDA | 2,006 | 1,661 | 1,126 | 1,128 | 1,519 | 1,948 |
EBITDA Margin | 31.39% | 26.29% | 17.64% | 14.81% | 9.95% | 13.32% |
D&A For EBITDA | 107 | 100 | 124 | 145 | 247 | 201 |
EBIT | 1,899 | 1,561 | 1,002 | 983 | 1,272 | 1,747 |
EBIT Margin | 29.72% | 24.71% | 15.69% | 12.90% | 8.33% | 11.95% |
Effective Tax Rate | - | - | 3.36% | 11.16% | - | - |
Advertising Expenses | - | - | - | - | 1,288 | 1,202 |