Vow ASA (OSL: VOW)
Norway
· Delayed Price · Currency is NOK 1.744
-0.004 (-0.23%)
Jan 20, 2025, 10:10 AM CET
Vow ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 967.7 | 918.5 | 782.8 | 454.1 | 459.8 | 380.8 | Upgrade
|
| Revenue Growth (YoY) | 8.15% | 17.34% | 72.38% | -1.24% | 20.75% | 15.53% | Upgrade
|
| Cost of Revenue | 738.1 | 686.4 | 487.2 | 282.5 | 295.6 | 259.3 | Upgrade
|
| Gross Profit | 229.6 | 232.1 | 295.6 | 171.6 | 164.2 | 121.5 | Upgrade
|
| Selling, General & Admin | 155.7 | 177.6 | 115.8 | 83 | 71.8 | 42.4 | Upgrade
|
| Other Operating Expenses | 98.1 | 109.1 | 94.3 | 47.4 | 45.7 | 33.2 | Upgrade
|
| Operating Expenses | 309.1 | 338.6 | 241.6 | 154.1 | 138.5 | 86.5 | Upgrade
|
| Operating Income | -79.5 | -106.5 | 54 | 17.5 | 25.7 | 35 | Upgrade
|
| Interest Expense | -77.2 | -45.5 | -17.6 | -11.3 | -8.7 | -4 | Upgrade
|
| Interest & Investment Income | 3 | 3 | 0.2 | 0.1 | 0.1 | 0.1 | Upgrade
|
| Earnings From Equity Investments | -23.2 | -21.2 | -22.1 | -7.4 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 21.1 | 21.1 | 8.5 | -7.6 | -4.4 | -1.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.9 | -0.9 | - | -0.1 | 24.5 | -17.9 | Upgrade
|
| EBT Excluding Unusual Items | -156.7 | -150 | 23 | -8.8 | 37.2 | 11.9 | Upgrade
|
| Merger & Restructuring Charges | -10.7 | - | - | -9.8 | -8.2 | -19.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -8 | -8 | - | - | - | - | Upgrade
|
| Asset Writedown | -0.2 | -0.3 | -0.7 | -0.6 | -0.9 | - | Upgrade
|
| Other Unusual Items | 3.3 | - | - | 341.6 | - | - | Upgrade
|
| Pretax Income | -172.3 | -158.3 | 22.3 | 322.4 | 28.1 | -7.3 | Upgrade
|
| Income Tax Expense | -13.7 | -6 | 7.9 | -1 | 0.2 | 6.2 | Upgrade
|
| Earnings From Continuing Operations | -158.6 | -152.3 | 14.4 | 323.4 | 27.9 | -13.5 | Upgrade
|
| Minority Interest in Earnings | -2.9 | -2.9 | -0.1 | -0.1 | - | - | Upgrade
|
| Net Income | -161.5 | -155.2 | 14.3 | 323.3 | 27.9 | -13.5 | Upgrade
|
| Net Income to Common | -161.5 | -155.2 | 14.3 | 323.3 | 27.9 | -13.5 | Upgrade
|
| Net Income Growth | - | - | -95.58% | 1058.78% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 114 | 114 | 114 | 113 | 108 | 98 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 117 | 118 | 116 | 108 | 98 | Upgrade
|
| Shares Change (YoY) | - | -0.87% | 1.93% | 7.29% | 10.19% | 2.32% | Upgrade
|
| EPS (Basic) | -1.42 | -1.36 | 0.13 | 2.86 | 0.26 | -0.14 | Upgrade
|
| EPS (Diluted) | -1.42 | -1.36 | 0.12 | 2.80 | 0.26 | -0.14 | Upgrade
|
| EPS Growth | - | - | -95.71% | 980.71% | - | - | Upgrade
|
| Free Cash Flow | 158.2 | -16.8 | -90.2 | 8.6 | -8.5 | -21.5 | Upgrade
|
| Free Cash Flow Per Share | 1.39 | -0.14 | -0.77 | 0.07 | -0.08 | -0.22 | Upgrade
|
| Gross Margin | 23.73% | 25.27% | 37.76% | 37.79% | 35.71% | 31.91% | Upgrade
|
| Operating Margin | -8.22% | -11.59% | 6.90% | 3.85% | 5.59% | 9.19% | Upgrade
|
| Profit Margin | -16.69% | -16.90% | 1.83% | 71.20% | 6.07% | -3.55% | Upgrade
|
| Free Cash Flow Margin | 16.35% | -1.83% | -11.52% | 1.89% | -1.85% | -5.65% | Upgrade
|
| EBITDA | -57.1 | -87.5 | 62 | 26.6 | 32.7 | 38.2 | Upgrade
|
| EBITDA Margin | -5.90% | -9.53% | 7.92% | 5.86% | 7.11% | 10.03% | Upgrade
|
| D&A For EBITDA | 22.4 | 19 | 8 | 9.1 | 7 | 3.2 | Upgrade
|
| EBIT | -79.5 | -106.5 | 54 | 17.5 | 25.7 | 35 | Upgrade
|
| EBIT Margin | -8.22% | -11.59% | 6.90% | 3.85% | 5.59% | 9.19% | Upgrade
|
| Effective Tax Rate | - | - | 35.43% | - | 0.71% | - | Upgrade
|
| Revenue as Reported | 967.7 | 918.5 | 782.8 | 454.1 | 459.8 | 380.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.