Vow ASA (OSL:VOW)
Norway
· Delayed Price · Currency is NOK 2.625
+0.065 (2.54%)
Jun 19, 2025, 9:44 AM CET
Vow ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,047 | 1,018 | 918.5 | 782.8 | 454.1 | 459.8 | Upgrade
|
| Revenue Growth (YoY) | 12.98% | 10.85% | 17.34% | 72.39% | -1.24% | 20.75% | Upgrade
|
| Cost of Revenue | 746.7 | 721.7 | 686.4 | 487.2 | 282.5 | 295.6 | Upgrade
|
| Gross Profit | 300 | 296.5 | 232.1 | 295.6 | 171.6 | 164.2 | Upgrade
|
| Selling, General & Admin | 144.2 | 147.9 | 161.7 | 115.8 | 83 | 71.8 | Upgrade
|
| Other Operating Expenses | 103.5 | 100.2 | 125 | 94.3 | 47.4 | 45.7 | Upgrade
|
| Operating Expenses | 297.4 | 295.4 | 338.6 | 241.6 | 154.1 | 138.5 | Upgrade
|
| Operating Income | 2.6 | 1.1 | -106.5 | 54 | 17.5 | 25.7 | Upgrade
|
| Interest Expense | -63.2 | -63.6 | -45.5 | -17.6 | -11.3 | -8.7 | Upgrade
|
| Interest & Investment Income | 2.1 | 2.3 | 3 | 0.2 | 0.1 | 0.1 | Upgrade
|
| Earnings From Equity Investments | -23.1 | -22.8 | -21.2 | -22.1 | -7.4 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -14.1 | 1.8 | 21.1 | 8.5 | -7.6 | -4.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -41.4 | -42.4 | -0.9 | - | -0.1 | 24.5 | Upgrade
|
| EBT Excluding Unusual Items | -137.1 | -123.6 | -150 | 23 | -8.8 | 37.2 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -9.8 | -8.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.1 | -1.1 | -8 | - | - | - | Upgrade
|
| Asset Writedown | -10.7 | -10.7 | -0.3 | -0.7 | -0.6 | -0.9 | Upgrade
|
| Other Unusual Items | - | - | - | - | 341.6 | - | Upgrade
|
| Pretax Income | -148.9 | -135.4 | -158.3 | 22.3 | 322.4 | 28.1 | Upgrade
|
| Income Tax Expense | -0.3 | -3.4 | -6 | 7.9 | -1 | 0.2 | Upgrade
|
| Earnings From Continuing Operations | -148.6 | -132 | -152.3 | 14.4 | 323.4 | 27.9 | Upgrade
|
| Minority Interest in Earnings | -0.4 | -0.4 | -2.9 | -0.1 | -0.1 | - | Upgrade
|
| Net Income | -149 | -132.4 | -155.2 | 14.3 | 323.3 | 27.9 | Upgrade
|
| Net Income to Common | -149 | -132.4 | -155.2 | 14.3 | 323.3 | 27.9 | Upgrade
|
| Net Income Growth | - | - | - | -95.58% | 1058.78% | - | Upgrade
|
| Shares Outstanding (Basic) | - | 121 | 114 | 114 | 113 | 108 | Upgrade
|
| Shares Outstanding (Diluted) | - | 121 | 114 | 118 | 116 | 108 | Upgrade
|
| Shares Change (YoY) | - | 5.95% | -3.33% | 1.93% | 7.29% | 10.19% | Upgrade
|
| EPS (Basic) | - | -1.10 | -1.36 | 0.13 | 2.86 | 0.26 | Upgrade
|
| EPS (Diluted) | - | -1.10 | -1.36 | 0.12 | 2.80 | 0.26 | Upgrade
|
| EPS Growth | - | - | - | -95.71% | 980.71% | - | Upgrade
|
| Free Cash Flow | 92.7 | 155.6 | -16.8 | -90.2 | 8.6 | -8.5 | Upgrade
|
| Free Cash Flow Per Share | - | 1.29 | -0.15 | -0.77 | 0.07 | -0.08 | Upgrade
|
| Gross Margin | 28.66% | 29.12% | 25.27% | 37.76% | 37.79% | 35.71% | Upgrade
|
| Operating Margin | 0.25% | 0.11% | -11.59% | 6.90% | 3.85% | 5.59% | Upgrade
|
| Profit Margin | -14.24% | -13.00% | -16.90% | 1.83% | 71.20% | 6.07% | Upgrade
|
| Free Cash Flow Margin | 8.86% | 15.28% | -1.83% | -11.52% | 1.89% | -1.85% | Upgrade
|
| EBITDA | 45.6 | 41.7 | -87.5 | 62 | 26.6 | 32.7 | Upgrade
|
| EBITDA Margin | 4.36% | 4.09% | -9.53% | 7.92% | 5.86% | 7.11% | Upgrade
|
| D&A For EBITDA | 43 | 40.6 | 19 | 8 | 9.1 | 7 | Upgrade
|
| EBIT | 2.6 | 1.1 | -106.5 | 54 | 17.5 | 25.7 | Upgrade
|
| EBIT Margin | 0.25% | 0.11% | -11.59% | 6.90% | 3.85% | 5.59% | Upgrade
|
| Effective Tax Rate | - | - | - | 35.43% | - | 0.71% | Upgrade
|
| Revenue as Reported | 1,047 | 1,018 | 918.5 | 782.8 | 454.1 | 459.8 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.