Vow ASA (OSL:VOW)
Norway · Delayed Price · Currency is NOK 2.425
+0.045 (1.89%)
At close: Mar 13, 2026
Vow ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,034 | 1,018 | 918.5 | 782.8 | 454.1 | |
Revenue Growth (YoY) | 1.57% | 10.85% | 17.34% | 72.39% | -1.24% |
Cost of Revenue | 848.4 | 721.7 | 686.4 | 487.2 | 282.5 |
Gross Profit | 185.8 | 296.5 | 232.1 | 295.6 | 171.6 |
Selling, General & Admin | 146.8 | 147.9 | 161.7 | 115.8 | 83 |
Amortization of Goodwill & Intangibles | - | 21.4 | 19 | 13.8 | 10.2 |
Other Operating Expenses | 98.2 | 100.2 | 125 | 94.3 | 47.4 |
Operating Expenses | 292.2 | 295.4 | 338.6 | 241.6 | 154.1 |
Operating Income | -106.4 | 1.1 | -106.5 | 54 | 17.5 |
Interest Expense | -63.7 | -63.6 | -45.5 | -17.6 | -11.3 |
Interest & Investment Income | - | 2.3 | 3 | 0.2 | 0.1 |
Earnings From Equity Investments | -2.5 | -22.8 | -21.2 | -22.1 | -7.4 |
Currency Exchange Gain (Loss) | - | 1.8 | 21.1 | 8.5 | -7.6 |
Other Non Operating Income (Expenses) | 0.1 | -0.6 | -0.9 | - | -0.1 |
EBT Excluding Unusual Items | -172.5 | -81.8 | -150 | 23 | -8.8 |
Merger & Restructuring Charges | - | - | - | - | -9.8 |
Gain (Loss) on Sale of Investments | 0.6 | -42.9 | -8 | - | - |
Asset Writedown | -119.9 | -10.7 | -0.3 | -0.7 | -0.6 |
Other Unusual Items | - | - | - | - | 341.6 |
Pretax Income | -291.8 | -135.4 | -158.3 | 22.3 | 322.4 |
Income Tax Expense | -12.3 | -3.4 | -6 | 7.9 | -1 |
Earnings From Continuing Operations | -279.5 | -132 | -152.3 | 14.4 | 323.4 |
Minority Interest in Earnings | - | -0.4 | -2.9 | -0.1 | -0.1 |
Net Income | -279.5 | -132.4 | -155.2 | 14.3 | 323.3 |
Net Income to Common | -279.5 | -132.4 | -155.2 | 14.3 | 323.3 |
Net Income Growth | - | - | - | -95.58% | 1058.78% |
Shares Outstanding (Basic) | 280 | 121 | 114 | 114 | 113 |
Shares Outstanding (Diluted) | 280 | 121 | 114 | 118 | 116 |
Shares Change (YoY) | 131.73% | 5.95% | -3.33% | 1.93% | 7.29% |
EPS (Basic) | -1.00 | -1.10 | -1.36 | 0.13 | 2.86 |
EPS (Diluted) | -1.00 | -1.10 | -1.36 | 0.12 | 2.80 |
EPS Growth | - | - | - | -95.71% | 980.71% |
Free Cash Flow | 58.5 | 155.6 | -16.8 | -90.2 | 8.6 |
Free Cash Flow Per Share | 0.21 | 1.29 | -0.15 | -0.77 | 0.07 |
Gross Margin | 17.96% | 29.12% | 25.27% | 37.76% | 37.79% |
Operating Margin | -10.29% | 0.11% | -11.59% | 6.90% | 3.85% |
Profit Margin | -27.03% | -13.00% | -16.90% | 1.83% | 71.20% |
Free Cash Flow Margin | 5.66% | 15.28% | -1.83% | -11.52% | 1.89% |
EBITDA | -75.3 | 41.7 | -87.5 | 62 | 26.6 |
EBITDA Margin | -7.28% | 4.09% | -9.53% | 7.92% | 5.86% |
D&A For EBITDA | 31.1 | 40.6 | 19 | 8 | 9.1 |
EBIT | -106.4 | 1.1 | -106.5 | 54 | 17.5 |
EBIT Margin | -10.29% | 0.11% | -11.59% | 6.90% | 3.85% |
Effective Tax Rate | - | - | - | 35.43% | - |
Revenue as Reported | 1,034 | 1,018 | 918.5 | 782.8 | 454.1 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.