Vow ASA (OSL:VOW)
Norway · Delayed Price · Currency is NOK 2.180
+0.025 (1.16%)
Jul 22, 2026, 4:25 PM CET
Vow ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,073 | 1,034 | 1,018 | 918.5 | 782.8 | 454.1 | |
Revenue Growth (YoY) | 4.10% | 1.57% | 10.85% | 17.34% | 72.39% | -1.24% |
Cost of Revenue | 832.1 | -848.4 | 721.7 | 686.4 | 487.2 | 282.5 |
Gross Profit | 240.9 | 1,883 | 296.5 | 232.1 | 295.6 | 171.6 |
Selling, General & Admin | 152 | -146.8 | 161.8 | 184.2 | 126.6 | 90.8 |
Depreciation & Amortization Expenses | 47.1 | -47.3 | 47.3 | 51.9 | 31.5 | 23.7 |
Other Operating Expenses | 219.5 | -218.1 | 97.1 | 102.8 | 84.2 | 50 |
Total Operating Expenses | 418.6 | -412.2 | 306.2 | 338.9 | 242.3 | 164.5 |
Operating Income | -197.4 | -226.4 | -9.8 | -106.9 | 53.3 | 7.1 |
Interest Income | - | 0.6 | -63.4 | 78.9 | 25.2 | 13.4 |
Interest Expense | - | -49.4 | -63.6 | -101 | -34.2 | -32.3 |
Other Non-Operating Income (Expense) | -23.2 | -16.7 | 1.4 | -29.2 | -22.1 | 334.2 |
Total Non-Operating Income (Expense) | -23.2 | -65.5 | -125.6 | -51.3 | -31.1 | 315.3 |
Pretax Income | -262.2 | -291.9 | -135.4 | -158.2 | 22.3 | 322.3 |
Provision for Income Taxes | 12.9 | 12.4 | 3.4 | 6 | -7.9 | 1 |
Net Income | -249.2 | -279.5 | -132 | -152.3 | 14.4 | 323.4 |
Minority Interest in Earnings | - | 11.3 | 0.4 | 2.9 | 0.1 | 0.1 |
Net Income to Common | -249.2 | -287.8 | -132.4 | -155.2 | 14.3 | 323.3 |
Net Income Growth | - | - | - | - | -95.58% | 1058.78% |
Shares Outstanding (Basic) | 265 | 290 | 121 | 114 | 114 | 113 |
Shares Outstanding (Diluted) | 265 | 292 | 122 | 116 | 118 | 116 |
Shares Change (YoY) | 30.51% | 139.18% | 5.35% | -1.72% | 1.93% | 7.29% |
EPS (Basic) | -0.94 | -0.96 | -1.09 | -1.34 | 0.13 | 2.86 |
EPS (Diluted) | -0.94 | -0.96 | -1.09 | -1.34 | 0.12 | 2.80 |
EPS Growth | - | - | - | - | -95.71% | 976.92% |
Free Cash Flow | 112.3 | 58.4 | 155.6 | -16.8 | -90.2 | 8.6 |
Free Cash Flow Growth | 92.30% | -62.47% | - | - | - | - |
Free Cash Flow Per Share | 0.42 | 0.20 | 1.28 | -0.15 | -0.77 | 0.07 |
Gross Margin | 22.45% | 182.03% | 29.12% | 25.27% | 37.76% | 37.79% |
Operating Margin | -18.40% | -21.89% | -0.96% | -11.64% | 6.81% | 1.56% |
Profit Margin | -23.22% | -27.03% | -12.96% | -16.58% | 1.84% | 71.22% |
FCF Margin | 10.47% | 5.65% | 15.28% | -1.83% | -11.52% | 1.89% |
EBITDA | -31.2 | -59.2 | 48.3 | -54.7 | 85.5 | 31.4 |
EBITDA Margin | -2.91% | -5.72% | 4.74% | -5.96% | 10.92% | 6.91% |
EBIT | -197.4 | -226.4 | -9.8 | -106.9 | 53.3 | 7.1 |
EBIT Margin | -18.40% | -21.89% | -0.96% | -11.64% | 6.81% | 1.56% |
Effective Tax Rate | -4.92% | -4.25% | -2.51% | -3.79% | -35.43% | 0.31% |