Wallenius Wilhelmsen ASA (OSL: WAWI)
109.70
+1.90 (1.76%)
Aug 30, 2024, 4:25 PM CET
Wallenius Wilhelmsen ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 5,206 | 5,149 | 5,045 | 3,884 | 2,958 | 3,909 | Upgrade
|
Revenue Growth (YoY) | -1.08% | 2.06% | 29.89% | 31.30% | -24.33% | -3.79% | Upgrade
|
Cost of Revenue | 3,278 | 3,292 | 3,457 | 3,019 | 2,453 | 3,075 | Upgrade
|
Gross Profit | 1,928 | 1,857 | 1,588 | 865 | 505 | 834 | Upgrade
|
Other Operating Expenses | 56 | 56 | 87 | 14 | 47 | -22 | Upgrade
|
Operating Expenses | 637 | 633 | 628 | 497 | 498 | 476 | Upgrade
|
Operating Income | 1,291 | 1,224 | 960 | 368 | 7 | 358 | Upgrade
|
Interest Expense | -249 | -234 | -78 | -107 | -223 | -255 | Upgrade
|
Interest & Investment Income | 79 | 69 | 15 | 21 | 4 | 10 | Upgrade
|
Earnings From Equity Investments | 4 | 3 | 2 | 1 | 1 | 1 | Upgrade
|
Currency Exchange Gain (Loss) | -15 | -10 | -25 | -24 | 13 | -11 | Upgrade
|
Other Non Operating Income (Expenses) | -6 | -12 | -15 | 2 | -18 | 10 | Upgrade
|
EBT Excluding Unusual Items | 1,104 | 1,040 | 859 | 261 | -216 | 113 | Upgrade
|
Impairment of Goodwill | - | - | -29 | -76 | -40 | - | Upgrade
|
Asset Writedown | -5 | -5 | - | 14 | -50 | - | Upgrade
|
Pretax Income | 1,099 | 1,035 | 830 | 199 | -306 | 113 | Upgrade
|
Income Tax Expense | 87 | 68 | 35 | 23 | -4 | 10 | Upgrade
|
Earnings From Continuing Operations | 1,012 | 967 | 795 | 176 | -302 | 103 | Upgrade
|
Minority Interest in Earnings | -102 | -121 | -116 | -43 | 16 | -10 | Upgrade
|
Net Income | 910 | 846 | 679 | 133 | -286 | 93 | Upgrade
|
Net Income to Common | 910 | 846 | 679 | 133 | -286 | 93 | Upgrade
|
Net Income Growth | 9.77% | 24.59% | 410.53% | - | - | 78.85% | Upgrade
|
Shares Outstanding (Basic) | 439 | 423 | 422 | 416 | 422 | 422 | Upgrade
|
Shares Outstanding (Diluted) | 439 | 423 | 422 | 416 | 422 | 422 | Upgrade
|
Shares Change (YoY) | 7.95% | 0.06% | 1.64% | -1.60% | 0.01% | 0.01% | Upgrade
|
EPS (Basic) | 2.07 | 2.00 | 1.61 | 0.32 | -0.68 | 0.22 | Upgrade
|
EPS (Diluted) | 2.07 | 2.00 | 1.61 | 0.32 | -0.68 | 0.22 | Upgrade
|
EPS Growth | 1.69% | 24.52% | 402.28% | - | - | 78.84% | Upgrade
|
Free Cash Flow | 1,572 | 1,620 | 1,194 | 487 | 491 | 611 | Upgrade
|
Free Cash Flow Per Share | 3.58 | 3.83 | 2.83 | 1.17 | 1.16 | 1.45 | Upgrade
|
Dividend Per Share | 1.750 | 1.140 | 0.850 | 0.150 | - | - | Upgrade
|
Dividend Growth | 105.88% | 34.12% | 466.67% | - | - | - | Upgrade
|
Gross Margin | 37.03% | 36.07% | 31.48% | 22.27% | 17.07% | 21.34% | Upgrade
|
Operating Margin | 24.80% | 23.77% | 19.03% | 9.47% | 0.24% | 9.16% | Upgrade
|
Profit Margin | 17.48% | 16.43% | 13.46% | 3.42% | -9.67% | 2.38% | Upgrade
|
Free Cash Flow Margin | 30.20% | 31.46% | 23.67% | 12.54% | 16.60% | 15.63% | Upgrade
|
EBITDA | 1,490 | 1,548 | 1,274 | 677 | 304 | 620 | Upgrade
|
EBITDA Margin | 28.62% | 30.06% | 25.25% | 17.43% | 10.28% | 15.86% | Upgrade
|
D&A For EBITDA | 199 | 324 | 314 | 309 | 297 | 262 | Upgrade
|
EBIT | 1,291 | 1,224 | 960 | 368 | 7 | 358 | Upgrade
|
EBIT Margin | 24.80% | 23.77% | 19.03% | 9.47% | 0.24% | 9.16% | Upgrade
|
Effective Tax Rate | 7.92% | 6.57% | 4.22% | 11.56% | - | 8.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.