Wallenius Wilhelmsen ASA (OSL:WAWI)
Norway · Delayed Price · Currency is NOK 171.40
+0.80 (0.47%)
Sep 11, 2026, 4:25 PM CET
Wallenius Wilhelmsen ASA Ratios and Metrics
Market cap in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 72,480 | 42,702 | 39,523 | 37,606 | 41,005 | 21,374 | |
Market Cap Growth | 85.23% | 8.04% | 5.10% | -8.29% | 91.85% | 118.11% |
Enterprise Value | 92,480 | 61,849 | 55,539 | 64,885 | 77,467 | 53,149 |
Last Close Price | 171.40 | 90.54 | 64.50 | 52.85 | 51.71 | 26.40 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.51 | 4.17 | 3.58 | 4.35 | 6.13 | 18.24 |
Forward PE | 10.35 | 5.46 | 2.82 | 3.72 | 5.17 | 7.09 |
PS Ratio | 1.42 | 0.81 | 0.66 | 0.72 | 0.83 | 0.63 |
PB Ratio | 1.99 | 1.28 | 1.05 | 1.20 | 1.19 | 0.87 |
P/TBV Ratio | 2.14 | 1.39 | 1.16 | 1.38 | 1.51 | 1.16 |
P/FCF Ratio | 6.74 | 2.83 | 2.20 | 2.29 | 3.49 | 4.98 |
P/OCF Ratio | 5.13 | 2.43 | 1.96 | 2.09 | 3.21 | 3.89 |
PEG Ratio | - | 0.41 | 0.05 | 0.10 | 0.12 | 0.26 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.81 | 1.17 | 0.92 | 1.24 | 1.56 | 1.55 |
EV/EBITDA Ratio | 6.50 | 4.11 | 3.02 | 4.12 | 6.17 | 8.91 |
EV/EBIT Ratio | 10.16 | 5.34 | 3.79 | 5.20 | 8.19 | 16.39 |
EV/FCF Ratio | 8.60 | 4.09 | 3.09 | 3.95 | 6.59 | 12.39 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.72 | 0.85 | 0.95 | 1.21 | 1.17 | 1.47 |
Debt / EBITDA Ratio | 1.83 | 1.56 | 1.69 | 2.05 | 2.72 | 4.85 |
Debt / FCF Ratio | 2.43 | 1.87 | 1.99 | 2.29 | 3.42 | 8.48 |
Net Debt / Equity Ratio | 0.55 | 0.52 | 0.53 | 0.65 | 0.82 | 1.22 |
Net Debt / EBITDA Ratio | 1.80 | 1.16 | 1.09 | 1.29 | 2.25 | 5.05 |
Net Debt / FCF Ratio | 1.85 | 1.15 | 1.11 | 1.24 | 2.40 | 7.02 |
Asset Turnover | 0.66 | 0.65 | 0.63 | 0.61 | 0.62 | 0.50 |
Inventory Turnover | 17.19 | 23.02 | 23.43 | 23.35 | 24.18 | 26.72 |
Quick Ratio | 0.87 | 0.69 | 0.89 | 1.02 | 1.49 | 0.84 |
Current Ratio | 1.24 | 0.85 | 1.13 | 1.17 | 1.75 | 1.06 |
Return on Equity (ROE) | 21.92% | 33.30% | 33.30% | 29.57% | 25.19% | 6.49% |
Return on Assets (ROA) | 7.37% | 8.86% | 9.52% | 9.08% | 7.41% | 2.98% |
Return on Invested Capital (ROIC) | 16.31% | 21.91% | 23.75% | 20.05% | 14.59% | 5.31% |
Return on Capital Employed (ROCE) | 15.10% | 21.20% | 21.30% | 19.70% | 13.40% | 5.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 9.51% | 24.01% | 27.97% | 23.00% | 16.31% | 5.48% |
FCF Yield | 14.84% | 35.39% | 45.50% | 43.68% | 28.69% | 20.07% |
Dividend Yield | 6.51% | 14.59% | 22.20% | 21.87% | 16.19% | 5.01% |
Payout Ratio | 128.16% | 97.25% | 75.85% | 42.44% | 9.28% | - |
Buyback Yield / Dilution | -0.02% | -0.03% | 0.01% | -0.06% | -1.64% | 1.60% |
Total Shareholder Return | 6.49% | 14.56% | 22.21% | 21.82% | 14.55% | 6.61% |