Wallenius Wilhelmsen ASA (OSL:WAWI)
Norway · Delayed Price · Currency is NOK 166.80
+1.30 (0.79%)
Nov 12, 2026, 4:25 PM CET
Wallenius Wilhelmsen ASA Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,221 | 5,240 | 5,308 | 5,149 | 5,045 | 3,884 |
Revenue Growth | -1.86% | -1.28% | 3.09% | 2.06% | 29.89% | 31.30% |
Gross Profit Gross Profit Growth | 1,578 | 1,856 | 1,922 | 1,857 | 1,588 | 865 |
Operating Income Operating Income Growth | 843 | 1,150 | 1,290 | 1,230 | 960 | 368 |
Net Income Net Income Growth | 634 | 1,017 | 973 | 853 | 679 | 133 |
Earnings Per Share EPS Growth | 1.49 | 2.41 | 2.30 | 2.02 | 1.61 | 0.32 |
EPS Growth | -43.62% | 4.49% | 14.08% | 25.55% | 402.28% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Holding/Eliminations Holding/Eliminations Growth | -247 | -248 | -260 | -204 | -205 | -170 |
Shipping Services Shipping Services Growth | 3,992 | 3,989 | 3,937 | 3,881 | 4,038 | 3,029 |
Government Services Government Services Growth | 371 | 411 | 427 | 324 | 302 | 236 |
Logistics Services Logistics Services Growth | 1,103 | 1,087 | 1,205 | 1,148 | 911 | 789 |
Total Total Growth | 5,219 | 5,239 | 5,309 | 5,149 | 5,046 | 3,884 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 526 | 1,071 | 1,393 | 1,705 | 1,216 | 710 |
Total Debt Total Debt Growth | 2,646 | 2,801 | 3,151 | 3,713 | 4,087 | 4,129 |
Net Cash (Debt) Net Cash Growth | -2,120 | -1,730 | -1,758 | -2,008 | -2,871 | -3,419 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -5.00 | -4.09 | -4.16 | -4.75 | -6.80 | -8.23 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,411 | 1,744 | 1,778 | 1,771 | 1,297 | 623 |
Capital Expenditures CapEx Growth | -441 | -245 | -195 | -151 | -103 | -136 |
Free Cash Flow Free Cash Flow Growth | 970 | 1,499 | 1,583 | 1,620 | 1,194 | 487 |
Free Cash Flow Growth | -39.26% | -5.31% | -2.28% | 35.68% | 145.18% | -0.81% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 30.22% | 35.42% | 36.21% | 36.07% | 31.48% | 22.27% |
Operating Margin | 16.15% | 21.95% | 24.30% | 23.89% | 19.03% | 9.47% |
Pretax Margin | 14.15% | 21.85% | 21.46% | 20.24% | 16.45% | 5.12% |
Profit Margin | 12.14% | 19.41% | 18.33% | 16.57% | 13.46% | 3.42% |
FCF Margin | 18.58% | 28.61% | 29.82% | 31.46% | 23.67% | 12.54% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 10.888 | 1.310 | 1.260 | 1.140 | 0.850 | 0.150 |
Dividend Per Share Growth | -36.50% | 3.97% | 10.53% | 34.12% | 466.67% | - |
Dividend Yield | 6.53% | 13.08% | 15.31% | 12.99% | 8.63% | 2.61% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.64 | 4.17 | 3.58 | 4.35 | 6.13 | 18.24 |
Forward PE | 8.91 | 5.46 | 2.82 | 3.72 | 5.17 | 7.09 |
P/FCF Ratio | 7.89 | 2.83 | 2.20 | 2.29 | 3.49 | 4.98 |
PS Ratio | 1.47 | 0.81 | 0.66 | 0.72 | 0.83 | 0.63 |