Wallenius Wilhelmsen ASA (OSL:WAWI)
Norway · Delayed Price · Currency is NOK 147.70
+0.30 (0.20%)
Jul 31, 2026, 4:29 PM CET
Wallenius Wilhelmsen ASA Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,195 | 5,240 | 5,308 | 5,149 | 5,045 | 3,884 |
Revenue Growth | -2.90% | -1.28% | 3.09% | 2.06% | 29.89% | 31.30% |
Gross Profit Gross Profit Growth | 1,719 | 1,801 | 1,870 | 1,807 | 1,548 | 830 |
Operating Income Operating Income Growth | 1,195 | 1,285 | 1,289 | 1,225 | 931 | 306 |
Net Income Net Income Growth | 952 | 1,017 | 973 | 853 | 679 | 133 |
Earnings Per Share EPS Growth | 2.25 | 2.41 | 2.30 | 2.00 | 1.60 | 0.32 |
EPS Growth | -6.25% | 4.78% | 15.00% | 25.00% | 400.00% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Government Services Government Services Growth | 391 | 411 | 427 | 324 | 302 | 236 |
Holding/Eliminations Holding/Eliminations Growth | -253 | -248 | -260 | -204 | -205 | -170 |
Logistics Services Logistics Services Growth | 1,095 | 1,087 | 1,205 | 1,148 | 911 | 789 |
Shipping Services Shipping Services Growth | 3,962 | 3,989 | 3,937 | 3,881 | 4,038 | 3,029 |
Total Total Growth | 5,195 | 5,239 | 5,309 | 5,149 | 5,046 | 3,884 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 890 | 1,071 | 1,393 | 1,705 | 1,216 | 710 |
Total Debt Total Debt Growth | 2,955 | 2,801 | 3,151 | 3,713 | 4,087 | 4,129 |
Net Cash (Debt) Net Cash Growth | -2,065 | -1,730 | -1,758 | -2,008 | -2,871 | -3,419 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -4.88 | -4.09 | -4.16 | -4.75 | -6.80 | -8.09 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,615 | 1,744 | 1,778 | 1,771 | 1,297 | 623 |
Capital Expenditures CapEx Growth | -291 | -245 | -195 | -163 | -112 | -141 |
Free Cash Flow Free Cash Flow Growth | 1,324 | 1,499 | 1,583 | 1,608 | 1,185 | 482 |
Free Cash Flow Growth | -18.37% | -5.31% | -1.55% | 35.70% | 145.85% | 0.42% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 33.09% | 34.37% | 35.23% | 35.09% | 30.68% | 21.37% |
Operating Margin | 23.00% | 24.52% | 24.28% | 23.79% | 18.45% | 7.88% |
Pretax Margin | 20.52% | 21.87% | 21.44% | 20.24% | 16.43% | 5.12% |
Profit Margin | 19.92% | 21.07% | 20.06% | 18.92% | 15.74% | 4.56% |
FCF Margin | 25.49% | 28.61% | 29.82% | 31.23% | 23.49% | 12.41% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 12.429 | 1.310 | 1.260 | 1.140 | 0.850 | 0.150 |
Dividend Per Share Growth | -13.64% | 3.97% | 10.53% | 34.12% | 466.67% | - |
Dividend Yield | 8.41% | 23.29% | 21.16% | 9.88% | 1.50% | 0.00% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.73 | 4.17 | 3.59 | 4.34 | 6.22 | 17.94 |
Forward PE | 10.06 | 5.46 | 2.82 | 3.72 | 5.17 | 7.09 |
P/FCF Ratio | 4.84 | 2.83 | 2.20 | 2.28 | 3.55 | 5.03 |
PS Ratio | 1.23 | 0.81 | 0.66 | 0.71 | 0.83 | 0.62 |