Wallenius Wilhelmsen ASA (OSL:WAWI)

Wallenius Wilhelmsen ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	42,745	39,523	37,606	41,005	21,374	9,800
Market Cap Growth	-3.51%	5.10%	-8.29%	91.85%	118.11%	6.34%
Enterprise Value	61,892	55,539	64,885	77,467	53,149	44,105
Last Close Price	101.10	71.95	58.95	57.69	29.45	13.50
PE Ratio	3.82	3.58	4.35	6.13	18.24	-
Forward PE	5.40	2.82	3.72	5.17	7.09	13.68
PS Ratio	0.80	0.66	0.72	0.83	0.63	0.39
PB Ratio	1.36	1.05	1.20	1.19	0.87	0.44
P/TBV Ratio	1.48	1.16	1.38	1.51	1.16	0.63
P/FCF Ratio	2.71	2.22	2.29	3.49	4.98	2.33
P/OCF Ratio	2.37	1.97	2.09	3.21	3.89	1.86
EV/Sales Ratio	1.16	0.92	1.24	1.56	1.55	1.74
EV/EBITDA Ratio	3.30	3.02	4.12	6.17	8.91	16.93
EV/EBIT Ratio	4.97	3.79	5.20	8.19	16.39	735.10
EV/FCF Ratio	3.92	3.12	3.95	6.59	12.39	10.48
Debt / Equity Ratio	0.95	0.95	1.21	1.17	1.47	1.56
Debt / EBITDA Ratio	1.59	1.69	2.05	2.72	4.85	8.91
Debt / FCF Ratio	1.89	2.01	2.29	3.42	8.48	8.31
Asset Turnover	0.64	0.63	0.61	0.62	0.50	0.38
Inventory Turnover	23.89	23.43	23.35	24.18	26.72	26.24
Quick Ratio	0.69	0.89	1.02	1.49	0.84	0.93
Current Ratio	0.87	1.13	1.17	1.75	1.06	1.13
Return on Equity (ROE)	39.60%	33.30%	29.57%	25.19%	6.49%	-10.91%
Return on Assets (ROA)	9.41%	9.52%	9.08%	7.41%	2.98%	0.06%
Return on Capital (ROIC)	12.48%	12.16%	10.69%	8.26%	3.38%	0.06%
Return on Capital Employed (ROCE)	22.70%	21.30%	19.70%	13.40%	5.80%	0.10%
Earnings Yield	26.26%	27.97%	23.00%	16.31%	5.48%	-25.01%
FCF Yield	36.94%	45.04%	43.68%	28.69%	20.07%	42.95%
Dividend Yield	15.48%	19.90%	19.61%	14.52%	4.49%	-
Payout Ratio	91.42%	75.85%	42.44%	9.28%	-	-
Buyback Yield / Dilution	7.19%	0.01%	-0.06%	-1.64%	1.60%	-0.01%
Total Shareholder Return	22.67%	19.91%	19.55%	12.88%	6.09%	-0.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.