Webstep ASA (OSL: WSTEP)
Norway
· Delayed Price · Currency is NOK 23.50
-0.50 (-2.08%)
Nov 21, 2024, 1:00 PM CET
Webstep ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 986.28 | 1,000 | 888.44 | 775.02 | 689.99 | 660.51 | Upgrade
|
| Revenue Growth (YoY) | 8.54% | 12.56% | 14.63% | 12.32% | 4.46% | -0.40% | Upgrade
|
| Cost of Revenue | 858.97 | 877.42 | 761.44 | 653.87 | 592.07 | 558.37 | Upgrade
|
| Gross Profit | 127.31 | 122.59 | 127 | 121.16 | 97.92 | 102.14 | Upgrade
|
| Other Operating Expenses | 51.68 | 56.94 | 50.77 | 39.96 | 34 | 41.74 | Upgrade
|
| Operating Expenses | 98.82 | 104.12 | 70.56 | 55.23 | 47.91 | 53.03 | Upgrade
|
| Operating Income | 28.49 | 18.47 | 56.43 | 65.92 | 50 | 49.11 | Upgrade
|
| Interest Expense | -6.33 | -6.31 | -4.51 | -2.99 | -3.03 | -2.25 | Upgrade
|
| Interest & Investment Income | 1.71 | 1.71 | 0.6 | 0.1 | 0.15 | 0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.84 | -0.83 | -0.46 | -0.62 | -0.03 | -0.45 | Upgrade
|
| EBT Excluding Unusual Items | 23.03 | 13.03 | 52.06 | 62.41 | 47.1 | 46.64 | Upgrade
|
| Asset Writedown | - | - | -1.79 | - | - | - | Upgrade
|
| Pretax Income | 23.03 | 13.03 | 50.27 | 62.41 | 47.1 | 46.64 | Upgrade
|
| Income Tax Expense | 10.76 | 8.59 | 11.84 | 13.92 | 10.35 | 10.55 | Upgrade
|
| Net Income | 9.72 | 4.44 | 38.44 | 48.5 | 36.75 | 36.09 | Upgrade
|
| Net Income to Common | 9.72 | 4.44 | 38.44 | 48.5 | 36.75 | 36.09 | Upgrade
|
| Net Income Growth | -75.33% | -88.44% | -20.74% | 31.96% | 1.84% | -35.81% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 0.20% | 0.72% | 1.22% | 2.37% | 0.47% | 0.38% | Upgrade
|
| EPS (Basic) | 0.35 | 0.16 | 1.40 | 1.80 | 1.38 | 1.36 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.16 | 1.39 | 1.77 | 1.38 | 1.36 | Upgrade
|
| EPS Growth | -75.38% | -88.49% | -21.47% | 28.56% | 1.24% | -35.85% | Upgrade
|
| Free Cash Flow | 62.65 | 71 | 63.27 | 46.95 | 59.36 | 38.12 | Upgrade
|
| Free Cash Flow Per Share | 2.25 | 2.55 | 2.29 | 1.72 | 2.22 | 1.43 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.700 | 1.700 | 1.600 | 1.600 | Upgrade
|
| Dividend Growth | -41.18% | -41.18% | 0% | 6.25% | 0% | 0% | Upgrade
|
| Gross Margin | 12.91% | 12.26% | 14.29% | 15.63% | 14.19% | 15.46% | Upgrade
|
| Operating Margin | 2.89% | 1.85% | 6.35% | 8.51% | 7.25% | 7.44% | Upgrade
|
| Profit Margin | 0.99% | 0.44% | 4.33% | 6.26% | 5.33% | 5.46% | Upgrade
|
| Free Cash Flow Margin | 6.35% | 7.10% | 7.12% | 6.06% | 8.60% | 5.77% | Upgrade
|
| EBITDA | 38.62 | 26.12 | 63.06 | 69.8 | 53.42 | 51.87 | Upgrade
|
| EBITDA Margin | 3.92% | 2.61% | 7.10% | 9.01% | 7.74% | 7.85% | Upgrade
|
| D&A For EBITDA | 10.14 | 7.66 | 6.63 | 3.88 | 3.41 | 2.76 | Upgrade
|
| EBIT | 28.49 | 18.47 | 56.43 | 65.92 | 50 | 49.11 | Upgrade
|
| EBIT Margin | 2.89% | 1.85% | 6.35% | 8.51% | 7.25% | 7.44% | Upgrade
|
| Effective Tax Rate | 46.74% | 65.89% | 23.55% | 22.30% | 21.97% | 22.62% | Upgrade
|
| Revenue as Reported | 986.28 | 1,000 | 888.44 | 775.02 | 689.99 | 660.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.