Webstep ASA (OSL:WSTEP)
Norway · Delayed Price · Currency is NOK 14.90
-0.10 (-0.67%)
Jun 4, 2026, 11:37 AM CET
Webstep ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 808.58 | 835.2 | 874.13 | 861.61 | 888.44 | 775.02 | |
Revenue Growth (YoY) | -8.20% | -4.45% | 1.45% | -3.02% | 14.63% | 12.32% |
Cost of Revenue | 694.14 | 711.63 | 743.43 | 756.38 | 761.44 | 653.87 |
Gross Profit | 114.44 | 123.57 | 130.7 | 105.23 | 127 | 121.16 |
Other Operating Expenses | 48.34 | 50.52 | 45.63 | 45.42 | 50.77 | 39.96 |
Operating Expenses | 65.19 | 67.62 | 51.39 | 88.18 | 70.56 | 55.23 |
Operating Income | 49.25 | 55.95 | 79.31 | 17.05 | 56.43 | 65.92 |
Interest Expense | -7.65 | -7.8 | -7.45 | -6.31 | -4.51 | -2.99 |
Interest & Investment Income | 4.4 | 4.4 | 3.28 | 1.71 | 0.6 | 0.1 |
Other Non Operating Income (Expenses) | 1.54 | 1.54 | 0.49 | 0.33 | -0.46 | -0.62 |
EBT Excluding Unusual Items | 47.55 | 54.09 | 75.63 | 12.78 | 52.06 | 62.41 |
Asset Writedown | - | - | -12.59 | - | -1.79 | - |
Pretax Income | 47.55 | 54.09 | 63.05 | 12.78 | 50.27 | 62.41 |
Income Tax Expense | 10.73 | 12.12 | 13.86 | 8.34 | 11.84 | 13.92 |
Earnings From Continuing Operations | 36.82 | 41.96 | 49.19 | 4.44 | 38.44 | 48.5 |
Earnings From Discontinued Operations | -1.61 | -1.61 | 0.33 | 0 | - | - |
Net Income | 35.21 | 40.36 | 49.51 | 4.44 | 38.44 | 48.5 |
Net Income to Common | 35.21 | 40.36 | 49.51 | 4.44 | 38.44 | 48.5 |
Net Income Growth | -29.49% | -18.49% | 1014.18% | -88.44% | -20.74% | 31.96% |
Shares Outstanding (Basic) | 26 | 26 | 27 | 28 | 27 | 27 |
Shares Outstanding (Diluted) | 26 | 26 | 27 | 28 | 28 | 27 |
Shares Change (YoY) | -3.25% | -4.94% | -1.36% | 0.65% | 1.22% | 2.38% |
EPS (Basic) | 1.35 | 1.55 | 1.81 | 0.16 | 1.40 | 1.80 |
EPS (Diluted) | 1.35 | 1.55 | 1.80 | 0.16 | 1.39 | 1.77 |
EPS Growth | -27.16% | -14.17% | 1025.14% | -88.48% | -21.47% | 28.56% |
Free Cash Flow | 45.1 | 99.82 | 24.51 | 72.24 | 63.27 | 46.95 |
Free Cash Flow Per Share | 1.73 | 3.82 | 0.89 | 2.60 | 2.29 | 1.72 |
Dividend Per Share | 1.490 | 1.490 | 2.300 | 1.000 | 1.700 | 1.700 |
Dividend Growth | -35.22% | -35.22% | 130.00% | -41.18% | - | 6.25% |
Gross Margin | 14.15% | 14.79% | 14.95% | 12.21% | 14.29% | 15.63% |
Operating Margin | 6.09% | 6.70% | 9.07% | 1.98% | 6.35% | 8.51% |
Profit Margin | 4.35% | 4.83% | 5.66% | 0.52% | 4.33% | 6.26% |
Free Cash Flow Margin | 5.58% | 11.95% | 2.80% | 8.38% | 7.12% | 6.06% |
EBITDA | 53.81 | 60.75 | 89.09 | 24.7 | 63.06 | 69.8 |
EBITDA Margin | 6.65% | 7.27% | 10.19% | 2.87% | 7.10% | 9.01% |
D&A For EBITDA | 4.56 | 4.8 | 9.78 | 7.66 | 6.63 | 3.88 |
EBIT | 49.25 | 55.95 | 79.31 | 17.05 | 56.43 | 65.92 |
EBIT Margin | 6.09% | 6.70% | 9.07% | 1.98% | 6.35% | 8.51% |
Effective Tax Rate | 22.56% | 22.41% | 21.98% | 65.25% | 23.55% | 22.30% |
Revenue as Reported | 808.58 | 835.2 | 874.13 | 861.61 | 888.44 | 775.02 |