Yara International ASA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	15,623	13,868	15,511	23,902	16,617
Revenue Growth (YoY)	12.65%	-10.59%	-35.11%	43.84%	43.36%
Cost of Revenue	11,362	10,270	10,795	18,803	13,471
Gross Profit	4,261	3,598	4,716	5,099	3,146
Selling, General & Admin	1,418	1,543	1,399	1,284	1,270
Depreciation & Amortization Expenses	1,084	1,047	1,018	964	984
Other Operating Expenses	434	528	724	624	1,151
Total Operating Expenses	2,936	3,118	3,141	2,872	3,405
Operating Income	1,572	686	392	3,827	1,068
Interest Income	65	55	79	108	64
Interest Expense	-260	-259	-249	-260	-164
Other Non-Operating Income (Expense)	492	-236	86	114	-237
Total Non-Operating Income (Expense)	297	-440	-84	-38	-337
Pretax Income	1,777	180	191	3,639	739
Provision for Income Taxes	406	165	136	857	355
Net Income	1,368	14	48	2,777	449
Minority Interest in Earnings	4	2	6	5	-65
Net Income to Common	1,368	14	48	2,777	449
Net Income Growth	9671.43%	-70.83%	-98.27%	518.49%	-35.02%
Shares Outstanding (Basic)	255	255	255	255	257
Shares Outstanding (Diluted)	255	255	255	255	257
Shares Change (YoY)	-	-	-	-0.80%	-4.18%
EPS (Basic)	5.38	0.05	0.19	10.90	1.75
EPS (Diluted)	5.38	0.05	0.19	10.90	1.75
EPS Growth	10660.00%	-73.68%	-98.26%	522.86%	-32.17%
Shares Outstanding	254.73	254.73	254.73	254.73	254.73
Free Cash Flow	957	248	1,149	1,465	597
Free Cash Flow Growth	285.89%	-78.42%	-21.57%	145.39%	-54.36%
Free Cash Flow Per Share	3.76	0.97	4.51	5.75	2.32
Dividends Per Share	2.300	0.440	0.493	5.583	3.405
Dividend Growth	422.60%	-10.74%	-91.17%	63.94%	45.93%
Gross Margin	27.27%	25.94%	30.40%	21.33%	18.93%
Operating Margin	10.06%	4.95%	2.53%	16.01%	6.43%
Profit Margin	8.78%	0.11%	0.35%	11.64%	2.31%
FCF Margin	6.13%	1.79%	7.41%	6.13%	3.59%
EBITDA	2,656	1,733	1,410	4,791	2,052
EBITDA Margin	17.00%	12.50%	9.09%	20.04%	12.35%
EBIT	1,572	686	392	3,827	1,068
EBIT Margin	10.06%	4.95%	2.53%	16.01%	6.43%
Effective Tax Rate	22.85%	91.67%	71.20%	23.55%	48.04%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.