Yara International ASA (OSL: YAR)
Norway
· Delayed Price · Currency is NOK 313.60
-3.50 (-1.10%)
Nov 21, 2024, 4:28 PM CET
Yara International ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 13,910 | 15,431 | 23,902 | 16,617 | 11,591 | 12,858 | Upgrade
|
| Other Revenue | - | - | - | -1 | - | - | Upgrade
|
| Revenue | 13,910 | 15,431 | 23,902 | 16,616 | 11,591 | 12,858 | Upgrade
|
| Revenue Growth (YoY) | -20.18% | -35.44% | 43.85% | 43.35% | -9.85% | -0.54% | Upgrade
|
| Cost of Revenue | 10,155 | 12,095 | 17,353 | 12,135 | 8,020 | 9,334 | Upgrade
|
| Gross Profit | 3,755 | 3,336 | 6,549 | 4,481 | 3,571 | 3,524 | Upgrade
|
| Selling, General & Admin | 1,485 | 1,431 | 1,321 | 1,308 | 1,169 | 1,218 | Upgrade
|
| Other Operating Expenses | 416 | 464 | 541 | 433 | 380 | 394 | Upgrade
|
| Operating Expenses | 2,954 | 2,922 | 2,840 | 2,731 | 2,485 | 2,539 | Upgrade
|
| Operating Income | 801 | 414 | 3,709 | 1,750 | 1,086 | 985 | Upgrade
|
| Interest Expense | -241 | -261 | -228 | -138 | -135 | -157 | Upgrade
|
| Interest & Investment Income | 140 | 159 | 108 | 64 | 62 | 76 | Upgrade
|
| Earnings From Equity Investments | 12 | 1 | 25 | 23 | 20 | 65 | Upgrade
|
| Currency Exchange Gain (Loss) | -17 | -32 | -61 | -251 | -243 | -145 | Upgrade
|
| Other Non Operating Income (Expenses) | 57 | 72 | -15 | -4 | -12 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 752 | 353 | 3,538 | 1,444 | 778 | 821 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -2 | Upgrade
|
| Impairment of Goodwill | -1 | -11 | - | -31 | -12 | -3 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 100 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 34 | 17 | 9 | - | - | - | Upgrade
|
| Asset Writedown | -38 | -209 | -35 | -635 | -34 | -40 | Upgrade
|
| Other Unusual Items | - | 3 | 94 | -53 | 15 | 13 | Upgrade
|
| Pretax Income | 781 | 190 | 3,639 | 739 | 851 | 803 | Upgrade
|
| Income Tax Expense | 230 | 136 | 857 | 355 | 160 | 214 | Upgrade
|
| Earnings From Continuing Operations | 551 | 54 | 2,782 | 384 | 691 | 589 | Upgrade
|
| Minority Interest in Earnings | -3 | -6 | -5 | 65 | - | 10 | Upgrade
|
| Net Income | 548 | 48 | 2,777 | 449 | 691 | 599 | Upgrade
|
| Net Income to Common | 548 | 48 | 2,777 | 449 | 691 | 599 | Upgrade
|
| Net Income Growth | -4.36% | -98.27% | 518.49% | -35.02% | 15.36% | 276.73% | Upgrade
|
| Shares Outstanding (Basic) | 255 | 255 | 255 | 257 | 268 | 272 | Upgrade
|
| Shares Outstanding (Diluted) | 255 | 255 | 255 | 257 | 268 | 272 | Upgrade
|
| Shares Change (YoY) | - | - | -0.80% | -4.18% | -1.59% | -0.31% | Upgrade
|
| EPS (Basic) | 2.15 | 0.19 | 10.90 | 1.75 | 2.58 | 2.20 | Upgrade
|
| EPS (Diluted) | 2.15 | 0.19 | 10.90 | 1.75 | 2.58 | 2.20 | Upgrade
|
| EPS Growth | -4.28% | -98.27% | 523.39% | -32.19% | 17.22% | 277.91% | Upgrade
|
| Free Cash Flow | 167 | 1,149 | 1,465 | 597 | 1,308 | 841 | Upgrade
|
| Free Cash Flow Per Share | 0.66 | 4.51 | 5.75 | 2.32 | 4.88 | 3.09 | Upgrade
|
| Dividend Per Share | 0.493 | 0.493 | 5.583 | 3.405 | 2.333 | 1.706 | Upgrade
|
| Dividend Growth | -91.17% | -91.17% | 63.94% | 45.93% | 36.75% | 127.51% | Upgrade
|
| Gross Margin | 26.99% | 21.62% | 27.40% | 26.97% | 30.81% | 27.41% | Upgrade
|
| Operating Margin | 5.76% | 2.68% | 15.52% | 10.53% | 9.37% | 7.66% | Upgrade
|
| Profit Margin | 3.94% | 0.31% | 11.62% | 2.70% | 5.96% | 4.66% | Upgrade
|
| Free Cash Flow Margin | 1.20% | 7.45% | 6.13% | 3.59% | 11.28% | 6.54% | Upgrade
|
| EBITDA | 1,636 | 1,244 | 4,500 | 2,567 | 1,852 | 1,773 | Upgrade
|
| EBITDA Margin | 11.76% | 8.06% | 18.83% | 15.45% | 15.98% | 13.79% | Upgrade
|
| D&A For EBITDA | 835 | 830 | 791 | 817 | 766 | 788 | Upgrade
|
| EBIT | 801 | 414 | 3,709 | 1,750 | 1,086 | 985 | Upgrade
|
| EBIT Margin | 5.76% | 2.68% | 15.52% | 10.53% | 9.37% | 7.66% | Upgrade
|
| Effective Tax Rate | 29.45% | 71.58% | 23.55% | 48.04% | 18.80% | 26.65% | Upgrade
|
| Revenue as Reported | 14,033 | 15,547 | 24,051 | 16,607 | 11,728 | 12,936 | Upgrade
|
| Advertising Expenses | - | 31 | 34 | 33 | 28 | 29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.