Yara International ASA (OSL:YAR)
Norway · Delayed Price · Currency is NOK 465.60
-8.30 (-1.75%)
Jun 10, 2026, 11:54 AM CET
Yara International ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,223 | 15,623 | 13,868 | 15,511 | 23,902 | 16,617 | |
Revenue Growth (YoY) | 14.45% | 12.65% | -10.59% | -35.11% | 43.84% | 43.36% |
Cost of Revenue | 11,624 | 11,362 | 10,270 | 10,795 | 18,803 | 13,471 |
Gross Profit | 4,599 | 4,261 | 3,598 | 4,716 | 5,099 | 3,146 |
Selling, General & Admin | 1,384 | 1,418 | 1,543 | 1,399 | 1,284 | 1,270 |
Depreciation & Amortization Expenses | 1,119 | 1,084 | 1,047 | 1,018 | 964 | 964 |
Other Operating Expenses | 423 | 434 | 528 | 724 | 624 | 1,051 |
Total Operating Expenses | 2,926 | 2,936 | 3,118 | 3,141 | 2,872 | 3,285 |
Operating Income | 1,874 | 1,571 | 686 | 392 | 3,827 | 1,068 |
Interest Income | 72 | 66 | 55 | 79 | 108 | 64 |
Interest Expense | -260 | -259 | -259 | -249 | -250 | -164 |
Other Non-Operating Income (Expense) | 253 | 492 | -236 | 86 | 114 | -237 |
Total Non-Operating Income (Expense) | 65 | 299 | -440 | -84 | -28 | -337 |
Pretax Income | 1,835 | 1,778 | 180 | 191 | 3,639 | 739 |
Provision for Income Taxes | 431 | 406 | 165 | 136 | 857 | 355 |
Net Income | 1,404 | 1,372 | 15 | 54 | 2,782 | 384 |
Minority Interest in Earnings | 4 | 3 | 2 | 6 | 5 | -65 |
Net Income to Common | 1,400 | 1,368 | 14 | 48 | 2,777 | 449 |
Net Income Growth | 382.76% | 9671.43% | -70.83% | -98.27% | 518.49% | -35.02% |
Shares Outstanding (Basic) | 255 | 255 | 255 | 255 | 255 | 257 |
Shares Outstanding (Diluted) | 255 | 255 | 255 | 255 | 255 | 257 |
Shares Change (YoY) | - | - | - | - | -0.80% | -4.18% |
EPS (Basic) | 5.50 | 5.37 | 0.05 | 0.19 | 10.90 | 1.75 |
EPS (Diluted) | 5.50 | 5.37 | 0.05 | 0.19 | 10.90 | 1.75 |
EPS Growth | 386.73% | 10640.00% | -73.68% | -98.26% | 522.86% | -32.17% |
Shares Outstanding | 254.73 | 254.73 | 254.73 | 254.73 | 254.73 | 254.73 |
Free Cash Flow | 1,171 | 956 | 248 | 1,149 | 1,465 | 597 |
Free Cash Flow Growth | 22.49% | 285.48% | -78.42% | -21.57% | 145.39% | -54.36% |
Free Cash Flow Per Share | 4.60 | 3.75 | 0.97 | 4.51 | 5.75 | 2.32 |
Dividends Per Share | 2.300 | 2.300 | 0.440 | 0.493 | 5.583 | 3.405 |
Dividend Growth | - | 422.60% | -10.74% | -91.17% | 63.94% | 45.93% |
Gross Margin | 28.35% | 27.27% | 25.94% | 30.40% | 21.33% | 18.93% |
Operating Margin | 11.55% | 10.06% | 4.95% | 2.53% | 16.01% | 6.43% |
Profit Margin | 8.65% | 8.78% | 0.11% | 0.35% | 11.64% | 2.31% |
FCF Margin | 7.22% | 6.12% | 1.79% | 7.41% | 6.13% | 3.59% |
EBITDA | 2,993 | 2,655 | 1,733 | 1,410 | 4,791 | 2,052 |
EBITDA Margin | 18.45% | 16.99% | 12.50% | 9.09% | 20.04% | 12.35% |
EBIT | 1,874 | 1,571 | 686 | 392 | 3,827 | 1,068 |
EBIT Margin | 11.55% | 10.06% | 4.95% | 2.53% | 16.01% | 6.43% |
Effective Tax Rate | 23.49% | 22.83% | 91.67% | 71.20% | 23.55% | 48.04% |