Ultimovacs ASA (OSL:ZLNA)

Ultimovacs ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	52.53	61.49	56.84	47.43	46.39
Other Operating Expenses	95.96	151.48	119.65	113.7	75.04
Operating Expenses	151.26	215.74	179.13	163.83	124.15
Operating Income	-151.26	-215.74	-179.13	-163.83	-124.15
Interest Expense	-1.39	-0.38	-0.24	-0.33	-0.24
Interest & Investment Income	1.8	14.13	8.91	3.06	4.58
Currency Exchange Gain (Loss)	-	12.75	7.18	-3.62	-0.75
Other Non Operating Income (Expenses)	10.62	-0	-	-0	0
EBT Excluding Unusual Items	-140.23	-189.24	-163.29	-164.72	-120.55
Impairment of Goodwill	-72.49	-	-	-	-
Other Unusual Items	-	-	-4.5	-	-
Pretax Income	-212.71	-189.24	-167.79	-164.72	-120.55
Income Tax Expense	-11.65	-	-	-	-
Net Income	-201.06	-189.24	-167.79	-164.72	-120.55
Net Income to Common	-201.06	-189.24	-167.79	-164.72	-120.55
Shares Outstanding (Basic)	34	34	34	32	30
Shares Outstanding (Diluted)	34	34	34	32	30
Shares Change (YoY)	0.02%	0.44%	5.79%	6.98%	31.98%
EPS (Basic)	-5.84	-5.50	-4.90	-5.09	-3.98
EPS (Diluted)	-5.84	-5.50	-4.90	-5.09	-3.98
Free Cash Flow	-163.42	-189.85	-167.89	-125.91	-108.51
Free Cash Flow Per Share	-4.75	-5.52	-4.90	-3.89	-3.59
EBITDA	-148.49	-214.85	-178.19	-162.83	-123.16
D&A For EBITDA	2.77	0.89	0.94	1.01	0.99
EBIT	-151.26	-215.74	-179.13	-163.83	-124.15

Source: S&P Global Market Intelligence. Standard template. Financial Sources.