Zelluna ASA (OSL:ZLNA)
Norway · Delayed Price · Currency is NOK 22.00
+0.40 (1.85%)
Jun 4, 2026, 9:29 AM CET
Zelluna ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | - | - | 0.05 | - | - | - |
Other Revenue | 0.01 | - | - | - | 13.3 | 13.13 |
| 0.01 | - | 0.05 | - | 13.3 | 13.13 | |
Revenue Growth (YoY) | -84.91% | - | - | - | 1.33% | 5.67% |
Gross Profit | 0.01 | - | 0.05 | - | 13.3 | 13.13 |
Selling, General & Admin | 53.66 | 49.59 | 37.34 | 40.53 | 27.44 | 21.04 |
Other Operating Expenses | 70.67 | 83.86 | 68.44 | 62.41 | 36.71 | 26.05 |
Operating Expenses | 129.31 | 138.28 | 109.63 | 105.75 | 65.45 | 47.78 |
Operating Income | -129.3 | -138.28 | -109.57 | -105.75 | -52.15 | -34.66 |
Interest Expense | -0.06 | -0.1 | -0.04 | -0.03 | -0.15 | -0.2 |
Interest & Investment Income | 2.57 | 3.61 | 2.97 | 5.58 | 1.26 | 0.09 |
Currency Exchange Gain (Loss) | -0.38 | -0.38 | 1.48 | 1.68 | 1.97 | -0.55 |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | - | -0 | 0 | -0 |
EBT Excluding Unusual Items | -127.18 | -135.16 | -105.16 | -98.52 | -49.07 | -35.32 |
Impairment of Goodwill | -3.2 | -3.2 | - | - | - | - |
Asset Writedown | -2.35 | -2.35 | - | - | - | - |
Pretax Income | -132.73 | -140.71 | -105.16 | -98.52 | -49.07 | -35.32 |
Net Income | -132.73 | -140.71 | -105.16 | -98.52 | -49.07 | -35.32 |
Net Income to Common | -132.73 | -140.71 | -105.16 | -98.52 | -49.07 | -35.32 |
Shares Outstanding (Basic) | 25 | 20 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 25 | 20 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 706.72% | 1248.74% | 25.32% | 22.37% | 6.89% | - |
EPS (Basic) | -5.42 | -7.08 | -71.38 | -83.80 | -51.08 | -39.29 |
EPS (Diluted) | -5.42 | -7.08 | -71.38 | -83.80 | -51.08 | -39.29 |
Free Cash Flow | -141.68 | -149.39 | -110.32 | -83.14 | -50.57 | - |
Free Cash Flow Per Share | -5.78 | -7.52 | -74.88 | -70.72 | -52.63 | - |
Gross Margin | 100.00% | - | 100.00% | - | 100.00% | 100.00% |
Operating Margin | -1616262.50% | - | -206739.62% | - | -392.13% | -264.06% |
Profit Margin | -1659125.00% | - | -198418.87% | - | -368.96% | -269.08% |
Free Cash Flow Margin | -1771000.00% | - | -208141.51% | - | -380.19% | - |
EBITDA | -125.53 | -134.66 | -106.46 | -103.65 | -50.84 | -33.96 |
EBITDA Margin | - | - | - | - | - | -258.77% |
D&A For EBITDA | 3.77 | 3.62 | 3.12 | 2.1 | 1.31 | 0.69 |
EBIT | -129.3 | -138.28 | -109.57 | -105.75 | -52.15 | -34.66 |
EBIT Margin | - | - | - | - | - | -264.06% |
Revenue as Reported | 0.01 | - | - | - | 13.3 | 13.13 |