Asia Broadband Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2004	FY 2003	FY 2002
Period Ending	Apr '26 Apr 14, 2026	Dec '04 Dec 31, 2004	Dec '03 Dec 31, 2003	Dec '02 Dec 31, 2002
Market Capitalization	59	11	4	-
Market Cap Growth	-16.05%	210.40%	-	-
Enterprise Value	-	10	-	-
Last Close Price	0.01	0.27	0.19	-
PS Ratio	1171.44	219.17	-	-
PB Ratio	706.71	132.22	8.99	-
P/TBV Ratio	1273.02	238.17	10.10	-
EV/Sales Ratio	-	192.55	-	-
Debt / Equity Ratio	10.40	10.40	-	1.39
Net Debt / Equity Ratio	-2.94	-2.94	-2.26	-1.16
Net Debt / EBITDA Ratio	0.08	0.08	0.45	0.27
Net Debt / FCF Ratio	0.12	0.12	1.11	0.28
Asset Turnover	0.04	0.04	-	-
Quick Ratio	3.31	3.31	1.50	1.70
Current Ratio	3.52	3.52	1.55	1.74
Return on Equity (ROE)	-1362.09%	-1362.09%	-736.15%	-
Return on Assets (ROA)	-167.80%	-167.80%	-141.47%	-
Return on Capital Employed (ROCE)	-322.30%	-322.30%	-511.90%	-185.10%
Earnings Yield	-5.47%	-29.23%	-60.91%	-
FCF Yield	-3.50%	-18.71%	-22.70%	-
Buyback Yield / Dilution	-50.30%	-50.30%	-37.50%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.