Autoscope Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9.01	13.63	13.13	12.41	13.24
Revenue Growth (YoY)	-33.86%	3.78%	5.87%	-6.32%	0.52%
Cost of Revenue	0.18	0.64	0.73	2.93	3.01
Gross Profit	8.83	12.99	12.4	9.47	10.24
Selling, General & Admin	3.77	4.41	5.21	5.75	5.75
Research & Development	2.67	2.43	2.58	2.12	2.21
Operating Expenses	6.43	6.84	7.79	7.87	7.96
Operating Income	2.4	6.15	4.61	1.6	2.27
Interest Expense	-0.06	-0.07	-0.07	-0.07	-
Interest & Investment Income	0.07	0.14	0.38	0.02	-
Other Non Operating Income (Expenses)	0.02	0.04	0.08	0.04	-0
EBT Excluding Unusual Items	2.43	6.27	5	1.59	2.27
Gain (Loss) on Sale of Assets	-0.56	-	-	-	-
Other Unusual Items	-	-	-	-	0.93
Pretax Income	1.87	6.27	5	1.59	3.2
Income Tax Expense	0.48	1.77	0.5	0.39	0.91
Earnings From Continuing Operations	1.39	4.5	4.5	1.2	2.3
Earnings From Discontinued Operations	-	-	2.12	-	-
Net Income	1.39	4.5	6.63	1.2	2.3
Net Income to Common	1.39	4.5	6.63	1.2	2.3
Net Income Growth	-69.05%	-32.06%	450.71%	-47.58%	115.90%
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5
Shares Change (YoY)	0.53%	0.70%	0.61%	0.64%	0.79%
EPS (Basic)	0.25	0.82	1.22	0.22	0.43
EPS (Diluted)	0.25	0.82	1.22	0.22	0.43
EPS Growth	-69.51%	-32.88%	455.30%	-48.79%	114.85%
Free Cash Flow	4.57	4.94	5.47	0.58	0.47
Free Cash Flow Per Share	0.83	0.91	1.01	0.11	0.09
Dividend Per Share	0.600	0.540	0.520	0.480	0.360
Dividend Growth	11.11%	3.85%	8.33%	33.33%	-
Gross Margin	97.96%	95.31%	94.45%	76.35%	77.29%
Operating Margin	26.59%	45.13%	35.13%	12.89%	17.16%
Profit Margin	15.45%	33.02%	50.44%	9.70%	17.33%
Free Cash Flow Margin	50.64%	36.28%	41.67%	4.71%	3.59%
EBITDA	2.68	6.69	5.25	2.57	2.42
EBITDA Margin	29.75%	49.12%	39.94%	20.71%	18.28%
D&A For EBITDA	0.29	0.54	0.63	0.97	0.15
EBIT	2.4	6.15	4.61	1.6	2.27
EBIT Margin	26.59%	45.13%	35.13%	12.89%	17.16%
Effective Tax Rate	25.55%	28.20%	9.98%	24.53%	28.28%
Revenue as Reported	9.01	13.63	13.13	12.41	13.24

Source: S&P Global Market Intelligence. Standard template. Financial Sources.