Aristocrat Group Cash Flow Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Apr '16 Apr 30, 2016	Jul '15 Jul 31, 2015	Jul '14 Jul 31, 2014	Jul '13 Jul 31, 2013	Jul '12 Jul 31, 2012
Net Income	-2.33	-2.18	-1.37	-0.52	-0.05
Depreciation & Amortization	0	0	-	-	-
Other Amortization	0.76	0.49	0.3	0.03	-
Other Operating Activities	0.14	0.14	-	-	-
Change in Accounts Receivable	-0.02	-0	-0.01	-	-
Change in Inventory	0.02	0	-0.01	-	-
Change in Accounts Payable	0.09	0.23	0.2	0.1	0
Change in Other Net Operating Assets	0.19	0.17	0.09	-0.08	-
Operating Cash Flow	-1.14	-1.14	-0.79	-0.47	-0.05
Capital Expenditures	-	-0.01	-	-	-
Investing Cash Flow	-	-0.01	-	-	-
Short-Term Debt Issued	-	1.14	0.6	0.68	0.01
Total Debt Issued	1.1	1.14	0.6	0.68	0.01
Net Debt Issued (Repaid)	1.1	1.14	0.6	0.68	0.01
Issuance of Common Stock	-	-	-	-	0.03
Financing Cash Flow	1.1	1.14	0.6	0.68	0.04
Net Cash Flow	-0.04	-0.01	-0.19	0.2	-0.01
Free Cash Flow	-1.14	-1.15	-0.79	-0.47	-0.05
Free Cash Flow Margin	-1216.14%	-1003.77%	-2992.23%	-	-
Free Cash Flow Per Share	-0.44	-1.16	-1.23	-0.76	-0.09
Levered Free Cash Flow	-0.45	-0.86	-0.86	0.23	-
Unlevered Free Cash Flow	-0.59	-0.96	-0.93	0.22	-
Change in Working Capital	0.28	0.4	0.28	0.02	0