Baker Boyer Bancorp (BBBK)

Baker Boyer Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Interest Income on Loans	22.93	22.98	21.84	18.81	16.05	16.73
Interest Income on Investments	6.12	5.47	4.43	5.33	5.4	4.2
Total Interest Income	29.05	28.45	26.27	24.14	21.45	20.93
Interest Paid on Deposits	5.41	5.29	4.52	2.18	0.22	0.21
Interest Paid on Borrowings	0.35	0.56	1.83	1.47	0.08	0.01
Total Interest Expense	5.76	5.86	6.35	3.65	0.3	0.22
Net Interest Income	23.28	22.59	19.92	20.48	21.16	20.7
Net Interest Income Growth (YoY)	14.72%	13.43%	-2.78%	-3.18%	2.19%	-2.64%
Trust Income	12.36	12.13	11.73	11.35	11.32	11.51
Other Non-Interest Income	1.04	1.05	1.42	2.34	2.16	2.11
Total Non-Interest Income	13.83	13.61	13.58	14.16	14.05	14.14
Non-Interest Income Growth (YoY)	0.82%	0.28%	-4.13%	0.76%	-0.62%	12.62%
Revenues Before Loan Losses	37.12	36.2	33.49	34.64	35.21	34.84
Provision for Loan Losses	0.24	0.24	0.74	0.09	-3.88	-
Revenue	36.87	35.96	32.75	34.56	39.08	34.84
Revenue Growth (YoY)	10.31%	9.80%	-5.24%	-11.58%	12.17%	3.06%
Salaries and Employee Benefits	21.12	20.75	20.1	20.08	19.37	18.66
Occupancy Expenses	2.3	2.29	2.13	2.14	2.23	-
Federal Deposit Insurance	0.8	0.8	0.85	0.83	0.72	0.65
Selling, General & Administrative	5.13	5.13	5.12	5.38	5.38	7.08
Other Non-Interest Expense	3.18	2.92	2.28	2.56	2.21	1.98
Total Non-Interest Expense	32.52	31.89	30.48	30.99	29.92	28.38
EBT Excluding Unusual Items	4.35	4.07	2.27	3.57	9.17	6.47
Pretax Income	4.35	4.07	2.27	3.57	9.17	6.47
Income Tax Expense	0.83	0.77	0.37	0.4	1.62	1.1
Net Income	3.53	3.31	1.89	3.17	7.55	5.37
Preferred Dividends & Other Adjustments	0.05	0.05	0.03	0.05	0.1	0.06
Net Income to Common	3.48	3.26	1.87	3.13	7.46	5.31
Net Income Growth	40.98%	74.60%	-40.29%	-58.00%	40.53%	2.66%
Basic Shares Outstanding	1	1	1	1	1	1
Diluted Shares Outstanding	1	1	1	1	1	1
Shares Change (YoY)	0.20%	0.21%	0.59%	0.11%	0.43%	-0.38%
EPS (Basic)	2.68	2.52	1.45	2.43	5.80	4.15
EPS (Diluted)	2.66	2.49	1.43	2.41	5.76	4.12
EPS Growth	40.21%	74.13%	-40.66%	-58.16%	39.81%	3.00%
Dividend Per Share	1.500	2.000	2.000	2.640	3.280	3.280
Dividend Growth	-25.00%	-	-24.24%	-19.51%	-	1.23%
Effective Tax Rate	18.96%	18.81%	16.42%	11.17%	17.63%	16.93%

Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Banks template. Financial Sources.