Blue Dolphin Energy Company (BDCO)
OTCMKTS
· Delayed Price · Currency is USD
1.450
+0.130 (9.85%)
Jun 6, 2025, 12:23 PM EDT
BDCO Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 310.19 | 317.52 | 396.05 | 487.5 | 300.82 | 174.81 | Upgrade
|
| Revenue | 310.19 | 317.52 | 396.05 | 487.5 | 300.82 | 174.81 | Upgrade
|
| Revenue Growth (YoY) | -16.26% | -19.83% | -18.76% | 62.06% | 72.08% | -43.48% | Upgrade
|
| Cost of Revenue | 308.84 | 311.06 | 351.37 | 441.43 | 299.91 | 176.86 | Upgrade
|
| Gross Profit | 1.35 | 6.46 | 44.68 | 46.07 | 0.91 | -2.05 | Upgrade
|
| Selling, General & Admin | 7.64 | 7.25 | 3.67 | 3.66 | 3.54 | 2.95 | Upgrade
|
| Other Operating Expenses | 0.62 | 0.64 | 0.27 | 0.36 | 0.2 | 0.17 | Upgrade
|
| Operating Expenses | 11.14 | 10.77 | 6.73 | 6.87 | 6.52 | 5.8 | Upgrade
|
| Operating Income | -9.79 | -4.31 | 37.95 | 39.2 | -5.61 | -7.85 | Upgrade
|
| Interest Expense | -6.01 | -6.06 | -6.1 | -5.89 | -6.2 | -6.76 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.21 | 0.24 | 0 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0 | 0.17 | Upgrade
|
| EBT Excluding Unusual Items | -15.75 | -10.17 | 32.08 | 33.31 | -11.8 | -14.44 | Upgrade
|
| Asset Writedown | - | - | -1.56 | -0.11 | -1.09 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.06 | - | Upgrade
|
| Pretax Income | -15.75 | -10.17 | 30.53 | 33.2 | -12.84 | -14.44 | Upgrade
|
| Income Tax Expense | -2.74 | -1.53 | -0.49 | 0.31 | - | 0.02 | Upgrade
|
| Net Income | -13.02 | -8.64 | 31.01 | 32.89 | -12.84 | -14.46 | Upgrade
|
| Net Income to Common | -13.02 | -8.64 | 31.01 | 32.89 | -12.84 | -14.46 | Upgrade
|
| Net Income Growth | - | - | -5.72% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 14 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | - | - | 5.99% | 10.92% | 0.95% | 12.71% | Upgrade
|
| EPS (Basic) | -0.87 | -0.58 | 2.08 | 2.34 | -1.01 | -1.15 | Upgrade
|
| EPS (Diluted) | -0.87 | -0.58 | 2.08 | 2.34 | -1.01 | -1.15 | Upgrade
|
| EPS Growth | - | - | -11.04% | - | - | - | Upgrade
|
| Free Cash Flow | -11.2 | -15.72 | 19.9 | 16.17 | -6.06 | -4.99 | Upgrade
|
| Free Cash Flow Per Share | -0.75 | -1.05 | 1.33 | 1.15 | -0.48 | -0.40 | Upgrade
|
| Gross Margin | 0.43% | 2.04% | 11.28% | 9.45% | 0.30% | -1.17% | Upgrade
|
| Operating Margin | -3.16% | -1.36% | 9.58% | 8.04% | -1.86% | -4.49% | Upgrade
|
| Profit Margin | -4.20% | -2.72% | 7.83% | 6.75% | -4.27% | -8.27% | Upgrade
|
| Free Cash Flow Margin | -3.61% | -4.95% | 5.03% | 3.32% | -2.01% | -2.85% | Upgrade
|
| EBITDA | -6.98 | -1.5 | 40.8 | 42.13 | -2.83 | -5.17 | Upgrade
|
| EBITDA Margin | -2.25% | -0.47% | 10.30% | 8.64% | -0.94% | -2.96% | Upgrade
|
| D&A For EBITDA | 2.82 | 2.81 | 2.86 | 2.93 | 2.78 | 2.69 | Upgrade
|
| EBIT | -9.79 | -4.31 | 37.95 | 39.2 | -5.61 | -7.85 | Upgrade
|
| EBIT Margin | -3.16% | -1.36% | 9.58% | 8.04% | -1.86% | -4.49% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.92% | - | - | Upgrade
|
| Revenue as Reported | 310.19 | 317.52 | 396.05 | 487.5 | 300.82 | 174.81 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.